West Byford Primary School (5833)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 6,076,038.00
Student and School Characteristics $ 943,460.28
Disability Adjustments $ 0.00
Targeted Initiatives $ 207,079.87
Operational Response Allocation $ 36,858.73
Regional Allocation $ 0.00
Total 2021 $ 7,263,436.88
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 7,263,436.88



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 99 0 $486,486.00  
Pre-primary 107 0 $913,566.00  
Year 1 96 0 $819,648.00  
Year 2 99 0 $845,262.00  
Year 3 102 0 $870,876.00  
Year 4 95 0 $677,730.00  
Year 5 110 0 $784,740.00  
Year 6 95 0 $677,730.00  
Total 803 0 $6,076,038.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 36.00 $71,855.00  
Disability 92.88 $517,529.66  
English as an Additional Language or Dialect 63.00 $146,797.65  
Social Disadvantage 247.09 $207,277.97  
Sub Total $943,460.28  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $943,460.28  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $97,317.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: School Psychologists - IPS Flexibility $53,191.68  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $207,079.87  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $31,244.73  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $36,858.73  



Note
The 2021 financial details are as at 24th March, 2021.