|
Pearsall Primary School (5832)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
5,424,253.00 |
| Student and School Characteristics |
$ |
665,907.60 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
194,477.00 |
| Operational Response Allocation |
$ |
6,113.00 |
| Regional Allocation |
$ |
7,000.00 |
| Total 2025 |
$ |
6,297,750.60 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
77 |
0 |
$432,894.00 |
| Pre-primary |
74 |
0 |
$722,758.00 |
| Year 1 |
77 |
0 |
$752,059.00 |
| Year 2 |
72 |
0 |
$703,224.00 |
| Year 3 |
85 |
0 |
$830,195.00 |
| Year 4 |
81 |
0 |
$661,041.00 |
| Year 5 |
77 |
0 |
$628,397.00 |
| Year 6 |
85 |
0 |
$693,685.00 |
| Total |
628 |
0 |
$5,424,253.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$23,480.00 |
| Disability |
35.84 |
$518,696.69 |
| English as an Additional Language or Dialect |
12.00 |
$34,639.50 |
| Social Disadvantage |
91.68 |
$75,903.09 |
| Sub Total |
|
$652,719.28 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$13,188.32 |
| Locality |
$0.00 |
| Sub Total |
|
$13,188.32 |
| |
| Total |
$665,907.60 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$8,038.79 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$86,548.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$60,909.56 |
| Total |
$194,477.00 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,113.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Regional Network Resourcing |
$7,000.00 |
| Total |
$7,000.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
