|
Baynton West Primary School (5830)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
6,847,984.00 |
| Student and School Characteristics |
$ |
2,372,524.12 |
| Disability Adjustments |
$ |
10,869.00 |
| Targeted Initiatives |
$ |
186,299.10 |
| Operational Response Allocation |
$ |
-9,686.34 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
9,407,989.88 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
72 |
0 |
$393,696.00 |
| Pre-primary |
95 |
0 |
$902,500.00 |
| Year 1 |
102 |
0 |
$969,000.00 |
| Year 2 |
115 |
0 |
$1,092,500.00 |
| Year 3 |
95 |
0 |
$902,500.00 |
| Year 4 |
112 |
0 |
$889,056.00 |
| Year 5 |
98 |
0 |
$777,924.00 |
| Year 6 |
116 |
0 |
$920,808.00 |
| Total |
805 |
0 |
$6,847,984.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
126.00 |
$280,786.42 |
| Disability |
132.57 |
$953,033.13 |
| English as an Additional Language or Dialect |
15.00 |
$44,926.00 |
| Social Disadvantage |
159.92 |
$144,639.26 |
| Sub Total |
|
$1,423,384.81 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$949,139.31 |
| Sub Total |
|
$949,139.31 |
| |
| Total |
$2,372,524.12 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$19,471.50 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$12,753.51 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$29,780.69 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$20,090.38 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
| Targeted Initiative: Preschool Reform Agreement |
$78,696.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
| Total |
$186,299.10 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$6,331.00 |
| Operational Response: Host School Psychologists |
$400.00 |
| Operational Response: Utilities Funding for Schools |
-$16,417.34 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
