|
Baynton West Primary School (5830)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
7,419,733.00 |
| Student and School Characteristics |
$ |
2,864,294.14 |
| Disability Adjustments |
$ |
24,595.13 |
| Targeted Initiatives |
$ |
339,432.98 |
| Operational Response Allocation |
$ |
-7,087.49 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
10,640,967.76 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
76 |
0 |
$458,888.00 |
| Pre-primary |
94 |
0 |
$986,060.00 |
| Year 1 |
87 |
0 |
$912,630.00 |
| Year 2 |
104 |
0 |
$1,090,960.00 |
| Year 3 |
102 |
0 |
$1,069,980.00 |
| Year 4 |
115 |
0 |
$1,007,975.00 |
| Year 5 |
104 |
0 |
$911,560.00 |
| Year 6 |
112 |
0 |
$981,680.00 |
| Total |
794 |
0 |
$7,419,733.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
151.00 |
$384,853.83 |
| Disability |
106.69 |
$1,195,634.21 |
| English as an Additional Language or Dialect |
30.00 |
$97,432.50 |
| Social Disadvantage |
158.87 |
$157,989.15 |
| Sub Total |
|
$1,835,909.69 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$1,028,384.45 |
| Sub Total |
|
$1,028,384.45 |
| |
| Total |
$2,864,294.14 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$42,456.97 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$65,501.26 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$91,732.00 |
| Targeted Initiative: Principal Wellbeing Services |
$2,700.00 |
| Targeted Initiative: Quality Teaching Strategy Lead Schools |
$50,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Sporting Schools Programme |
$5,000.00 |
| Total |
$339,432.98 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$6,458.00 |
| Operational Response: Host School Psychologists |
$500.00 |
| Operational Response: Utilities Funding for Schools - Baynton West PS |
-$14,045.49 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
