|
Wandina Primary School (5822)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
3,825,174.00 |
Student and School Characteristics |
$ |
1,541,709.43 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
124,071.97 |
Operational Response Allocation |
$ |
13,741.77 |
Regional Allocation |
$ |
1,000.00 |
Total 2024 |
$ |
5,505,697.17 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
54 |
0 |
$295,272.00 |
Pre-primary |
58 |
0 |
$551,000.00 |
Year 1 |
52 |
0 |
$494,000.00 |
Year 2 |
58 |
0 |
$551,000.00 |
Year 3 |
54 |
0 |
$513,000.00 |
Year 4 |
67 |
0 |
$531,846.00 |
Year 5 |
52 |
0 |
$412,776.00 |
Year 6 |
60 |
0 |
$476,280.00 |
Total |
455 |
0 |
$3,825,174.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
56.00 |
$122,661.50 |
Disability |
71.50 |
$898,028.86 |
English as an Additional Language or Dialect |
8.00 |
$17,649.50 |
Social Disadvantage |
156.81 |
$152,932.04 |
Sub Total |
|
$1,191,271.90 |
|
School Characteristics |
Enrolment-Linked Base |
$210,152.61 |
Locality |
$140,284.92 |
Sub Total |
|
$350,437.53 |
|
Total |
$1,541,709.43 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$14,725.72 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
Targeted Initiative: Preschool Reform Agreement |
$59,022.00 |
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
Total |
$124,071.97 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Bus Duties |
$13,241.77 |
Operational Response: Host School Psychologists |
$500.00 |
Total |
$13,741.77 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: Midwest Hosting Regional Teams in Schools |
$1,000.00 |
Total |
$1,000.00 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|