Hocking Primary School (5806)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 4,678,625.00
Student and School Characteristics $ 562,562.45
Disability Adjustments $ 0.00
Targeted Initiatives $ 160,522.06
Operational Response Allocation $ 13,088.24
Regional Allocation $ 0.00
Total 2022 $ 5,414,797.75
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,414,797.75



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 68 0 $339,456.00  
Pre-primary 76 0 $659,148.00  
Year 1 77 0 $667,821.00  
Year 2 91 0 $789,243.00  
Year 3 80 0 $693,840.00  
Year 4 82 0 $594,254.00  
Year 5 71 0 $514,537.00  
Year 6 58 0 $420,326.00  
Total 603 0 $4,678,625.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 14.00 $27,105.00  
Disability 46.23 $358,762.33  
English as an Additional Language or Dialect 32.00 $71,736.00  
Social Disadvantage 97.30 $70,376.22  
Sub Total $527,979.55  
 
School Characteristics
Enrolment-Linked Base $34,582.90  
Locality $0.00  
Sub Total $34,582.90  
 
Total $562,562.45  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $67,864.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $44,140.15  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $160,522.06  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,088.24  
Total $13,088.24  



Note
The 2022 financial details are as at 22nd March 2022