|
Coolbellup Community School (5791)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
1,652,472.00 |
Student and School Characteristics |
$ |
1,006,753.39 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
149,692.36 |
Operational Response Allocation |
$ |
111,611.22 |
Regional Allocation |
$ |
0.00 |
Total 2024 |
$ |
2,920,528.97 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
10 |
0 |
$54,680.00 |
Pre-primary |
35 |
0 |
$332,500.00 |
Year 1 |
23 |
0 |
$218,500.00 |
Year 2 |
23 |
0 |
$218,500.00 |
Year 3 |
17 |
0 |
$161,500.00 |
Year 4 |
21 |
0 |
$166,698.00 |
Year 5 |
34 |
0 |
$269,892.00 |
Year 6 |
29 |
0 |
$230,202.00 |
Total |
192 |
0 |
$1,652,472.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
44.00 |
$102,504.06 |
Disability |
53.14 |
$318,625.80 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
86.56 |
$96,896.53 |
Sub Total |
|
$518,026.39 |
|
School Characteristics |
Enrolment-Linked Base |
$488,727.00 |
Locality |
$0.00 |
Sub Total |
|
$488,727.00 |
|
Total |
$1,006,753.39 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$103,285.78 |
Targeted Initiative: Additional Educational Adjustment |
$10,659.35 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Preschool Reform Agreement |
$10,930.00 |
Total |
$149,692.36 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Community Kindergarten Linked School Support |
$19,753.22 |
Operational Response: Dental Therapy Clinics |
$5,755.00 |
Operational Response: Faults Management Program |
$86,103.00 |
Total |
$111,611.22 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|