|
Ngalapita Remote Community School (5789)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
70,927.00 |
| Student and School Characteristics |
$ |
502,483.98 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
53,088.14 |
| Operational Response Allocation |
$ |
12,750.91 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
639,250.03 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
639,250.03 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
0 |
0 |
$0.00 |
| Pre-primary |
0 |
0 |
$0.00 |
| Year 1 |
1 |
0 |
$8,673.00 |
| Year 2 |
2 |
0 |
$17,346.00 |
| Year 3 |
1 |
0 |
$8,673.00 |
| Year 4 |
1 |
0 |
$7,247.00 |
| Year 5 |
3 |
0 |
$21,741.00 |
| Year 6 |
1 |
0 |
$7,247.00 |
| Total |
9 |
0 |
$70,927.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
9.00 |
$24,394.50 |
| Disability |
9.00 |
$13,581.00 |
| English as an Additional Language or Dialect |
4.00 |
$15,225.60 |
| Social Disadvantage |
8.83 |
$13,663.32 |
| Sub Total |
|
$66,864.42 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$344,709.58 |
| Locality |
$90,909.98 |
| Sub Total |
|
$435,619.56 |
| |
| Total |
$502,483.98 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$6,721.64 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$27,024.00 |
| Targeted Initiative: Kimberley Schools Project |
$19,342.50 |
| Total |
$53,088.14 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$2,750.91 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$12,750.91 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
