Harmony Primary School (5785)

Student-Centred Funding


2024 Results   
Student-Centred Funding - 2024
Per Student Funding $ 4,321,100.00
Student and School Characteristics $ 765,792.03
Disability Adjustments $ 13,514.65
Targeted Initiatives $ 180,933.70
Operational Response Allocation $ 5,755.00
Regional Allocation $ 0.00
Total 2024 $ 5,287,095.38



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 47 0 $256,996.00  
Pre-primary 67 0 $636,500.00  
Year 1 59 0 $560,500.00  
Year 2 64 0 $608,000.00  
Year 3 64 0 $608,000.00  
Year 4 75 0 $595,350.00  
Year 5 69 0 $547,722.00  
Year 6 64 0 $508,032.00  
Total 509 0 $4,321,100.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $21,698.00  
Disability 42.24 $447,597.68  
English as an Additional Language or Dialect 35.00 $97,620.94  
Social Disadvantage 70.41 $58,977.31  
Sub Total $625,893.93  
 
School Characteristics
Enrolment-Linked Base $139,898.10  
Locality $0.00  
Sub Total $139,898.10  
 
Total $765,792.03  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $14,850.84  
Targeted Initiative: Additional support for delivery of mental health programs $12,753.51  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $24,817.23  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,968.74  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,753.51  
Targeted Initiative: National Quality Standard Implementation $640.88  
Targeted Initiative: Preschool Reform Agreement $51,371.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $43,024.48  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,753.51  
Total $180,933.70  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,755.00  
Total $5,755.00  



Note
The 2024 financial details are as at 26th March 2024