Waikiki Primary School (5781)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,745,815.00
Student and School Characteristics $ 650,204.23
Disability Adjustments $ 0.00
Targeted Initiatives $ 155,544.05
Operational Response Allocation $ 11,084.04
Regional Allocation $ 29,458.62
Total 2022 $ 3,592,105.94
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,592,105.94



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $194,688.00  
Pre-primary 35 0 $303,555.00  
Year 1 47 0 $407,631.00  
Year 2 42 0 $364,266.00  
Year 3 54 0 $468,342.00  
Year 4 49 0 $355,103.00  
Year 5 33 0 $239,151.00  
Year 6 57 0 $413,079.00  
Total 356 0 $2,745,815.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 34.00 $68,759.30  
Disability 36.20 $184,780.39  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 119.77 $102,709.87  
Sub Total $356,249.56  
 
School Characteristics
Enrolment-Linked Base $293,954.67  
Locality $0.00  
Sub Total $293,954.67  
 
Total $650,204.23  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $68,329.55  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $14,649.66  
Targeted Initiative: In School State Funded Chaplaincy Program $10,344.92  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $38,922.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $155,544.05  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,084.04  
Total $11,084.04  


Regional Allocation (Detail)
  Amount
Regional Allocation: South Metro Regional Network $29,458.62  
Total $29,458.62  

Note
The 2022 financial details are as at 22nd March 2022