|
Waikiki Primary School (5781)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,667,203.00 |
| Student and School Characteristics |
$ |
1,100,739.25 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
285,111.50 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,053,053.75 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
31 |
0 |
$187,178.00 |
| Pre-primary |
41 |
0 |
$430,090.00 |
| Year 1 |
42 |
0 |
$440,580.00 |
| Year 2 |
24 |
0 |
$251,760.00 |
| Year 3 |
35 |
0 |
$367,150.00 |
| Year 4 |
34 |
0 |
$298,010.00 |
| Year 5 |
44 |
0 |
$385,660.00 |
| Year 6 |
35 |
0 |
$306,775.00 |
| Total |
286 |
0 |
$2,667,203.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
31.00 |
$74,459.31 |
| Disability |
93.89 |
$385,355.07 |
| English as an Additional Language or Dialect |
14.00 |
$44,287.50 |
| Social Disadvantage |
134.37 |
$152,190.47 |
| Sub Total |
|
$656,292.35 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$444,446.90 |
| Locality |
$0.00 |
| Sub Total |
|
$444,446.90 |
| |
| Total |
$1,100,739.25 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Commonwealth Grants |
$20,569.18 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$42,456.97 |
| Targeted Initiative: Footwear and School Staff Shirt for Cleaners and Home Economics Assistants |
$199.90 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$37,417.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$285,111.50 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
