Glen Huon Primary School (5769)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,578,484.00
Student and School Characteristics $ 1,264,401.02
Disability Adjustments $ 24,036.00
Targeted Initiatives $ 174,306.63
Operational Response Allocation $ 31,567.76
Regional Allocation $ 0.00
Total 2021 $ 5,072,795.41
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,072,795.41



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 52 0 $255,528.00  
Pre-primary 63 0 $537,894.00  
Year 1 58 0 $495,204.00  
Year 2 67 0 $572,046.00  
Year 3 65 0 $554,970.00  
Year 4 61 0 $435,174.00  
Year 5 48 0 $342,432.00  
Year 6 54 0 $385,236.00  
Total 468 0 $3,578,484.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 34.00 $65,103.81  
Disability 124.71 $796,876.28  
English as an Additional Language or Dialect 7.00 $12,973.50  
Social Disadvantage 232.46 $215,927.88  
Sub Total $1,090,881.47  
 
School Characteristics
Enrolment-Linked Base $173,519.55  
Locality $0.00  
Sub Total $173,519.55  
 
Total $1,264,401.02  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $51,116.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $174,306.63  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $19,879.76  
Operational Response: Dental Therapy Clinics $11,228.00  
Operational Response: Host School Psychologists $460.00  
Total $31,567.76  



Note
The 2021 financial details are as at 24th March, 2021.