|
Denmark Primary School (5767)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
3,181,118.00 |
| Student and School Characteristics |
$ |
797,174.22 |
| Disability Adjustments |
$ |
20,945.65 |
| Targeted Initiatives |
$ |
97,214.45 |
| Operational Response Allocation |
$ |
4,341.71 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
4,100,794.03 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,100,794.03 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
57 |
0 |
$276,393.00 |
| Pre-primary |
46 |
0 |
$382,306.00 |
| Year 1 |
36 |
0 |
$299,196.00 |
| Year 2 |
68 |
0 |
$565,148.00 |
| Year 3 |
47 |
0 |
$390,617.00 |
| Year 4 |
68 |
0 |
$470,968.00 |
| Year 5 |
51 |
0 |
$353,226.00 |
| Year 6 |
64 |
0 |
$443,264.00 |
| Total |
437 |
0 |
$3,181,118.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
19.00 |
$36,468.00 |
| Disability |
19.63 |
$316,716.81 |
| English as an Additional Language or Dialect |
11.00 |
$24,182.50 |
| Social Disadvantage |
98.69 |
$77,435.84 |
| Sub Total |
|
$454,803.15 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$207,508.44 |
| Locality |
$134,862.63 |
| Sub Total |
|
$342,371.07 |
| |
| Total |
$797,174.22 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,330.20 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,933.85 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,330.20 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$55,290.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,330.20 |
| Total |
$97,214.45 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Bus Duties |
$4,171.71 |
| Operational Response: Host School Psychologists |
$170.00 |
| Total |
$4,341.71 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
