|
Denmark Primary School (5767)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
3,451,818.00 |
| Student and School Characteristics |
$ |
799,986.61 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
100,383.71 |
| Operational Response Allocation |
$ |
30,327.14 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
4,382,515.46 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,382,515.46 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
56 |
0 |
$275,184.00 |
| Pre-primary |
64 |
0 |
$546,432.00 |
| Year 1 |
47 |
0 |
$401,286.00 |
| Year 2 |
42 |
0 |
$358,596.00 |
| Year 3 |
72 |
0 |
$614,736.00 |
| Year 4 |
51 |
0 |
$363,834.00 |
| Year 5 |
70 |
0 |
$499,380.00 |
| Year 6 |
55 |
0 |
$392,370.00 |
| Total |
457 |
0 |
$3,451,818.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
21.00 |
$37,980.50 |
| Disability |
53.11 |
$333,300.02 |
| English as an Additional Language or Dialect |
6.00 |
$12,973.50 |
| Social Disadvantage |
104.94 |
$83,084.52 |
| Sub Total |
|
$467,338.54 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$187,796.47 |
| Locality |
$144,851.60 |
| Sub Total |
|
$332,648.07 |
| |
| Total |
$799,986.61 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,997.19 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,479.51 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$55,048.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,479.51 |
| Targeted Initiative: Sporting Schools Programme |
$2,900.00 |
| Total |
$100,383.71 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$20,172.69 |
| Operational Response: Bus Duties |
$9,964.45 |
| Operational Response: Host School Psychologists |
$190.00 |
| Total |
$30,327.14 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
