|
Denmark Primary School (5767)
|
Student-Centred Funding
|
| Student-Centred Funding - 2019 |
|
| Per Student Funding |
$ |
3,049,024.45 |
| Student and School Characteristics |
$ |
715,240.93 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
74,885.75 |
| Operational Response Allocation |
$ |
8,175.56 |
| Regional Allocation |
$ |
0.00 |
| Total 2019 |
$ |
3,847,326.69 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,847,326.69 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
43 |
0 |
$206,314.00 |
| Pre-primary |
37 |
0 |
$304,288.08 |
| Year 1 |
64 |
0 |
$526,336.13 |
| Year 2 |
42 |
0 |
$345,408.09 |
| Year 3 |
71 |
0 |
$583,904.15 |
| Year 4 |
50 |
0 |
$342,650.00 |
| Year 5 |
56 |
0 |
$383,768.00 |
| Year 6 |
52 |
0 |
$356,356.00 |
| Total |
415 |
0 |
$3,049,024.45 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
20.00 |
$39,078.00 |
| Disability |
25.53 |
$250,326.25 |
| English as an Additional Language |
3.00 |
$8,445.00 |
| Social Disadvantage |
87.53 |
$66,976.03 |
| Sub Total |
|
$364,825.28 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$221,414.98 |
| Locality |
$129,000.67 |
| Sub Total |
|
$350,415.65 |
| |
| Total |
$715,240.93 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,216.25 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,216.25 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$41,237.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,216.25 |
| Total |
$74,885.75 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Bus Duties |
$7,955.56 |
| Operational Response: Host School Psychologists |
$220.00 |
| Total |
$8,175.56 |
| Note |
|
The 2019 financial details are as at 25th March, 2019.
|
|
|
