Denmark Primary School (5767)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,181,118.00
Student and School Characteristics $ 797,174.22
Disability Adjustments $ 20,945.65
Targeted Initiatives $ 97,214.45
Operational Response Allocation $ 4,341.71
Regional Allocation $ 0.00
Total 2020 $ 4,100,794.03
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,100,794.03



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 57 0 $276,393.00  
Pre-primary 46 0 $382,306.00  
Year 1 36 0 $299,196.00  
Year 2 68 0 $565,148.00  
Year 3 47 0 $390,617.00  
Year 4 68 0 $470,968.00  
Year 5 51 0 $353,226.00  
Year 6 64 0 $443,264.00  
Total 437 0 $3,181,118.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 19.00 $36,468.00  
Disability 19.63 $316,716.81  
English as an Additional Language or Dialect 11.00 $24,182.50  
Social Disadvantage 98.69 $77,435.84  
Sub Total $454,803.15  
 
School Characteristics
Enrolment-Linked Base $207,508.44  
Locality $134,862.63  
Sub Total $342,371.07  
 
Total $797,174.22  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,933.85  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $55,290.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Total $97,214.45  


Operational Response Allocation (Detail)
  Amount
Operational Response: Bus Duties $4,171.71  
Operational Response: Host School Psychologists $170.00  
Total $4,341.71  



Note
The 2020 financial details are as at 24th March, 2020.