Denmark Primary School (5767)

Student-Centred Funding

2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,579,363.00
Student and School Characteristics $ 828,195.57
Disability Adjustments $ 27,959.83
Targeted Initiatives $ 89,204.44
Operational Response Allocation $ 22,778.18
Regional Allocation $ 0.00
Total 2022 $ 4,547,501.02
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,547,501.02



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 43 0 $214,656.00  
Pre-primary 64 0 $555,072.00  
Year 1 64 0 $555,072.00  
Year 2 43 0 $372,939.00  
Year 3 49 0 $424,977.00  
Year 4 78 0 $565,266.00  
Year 5 53 0 $384,091.00  
Year 6 70 0 $507,290.00  
Total 464 0 $3,579,363.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 20.00 $40,657.50  
Disability 58.84 $360,695.67  
English as an Additional Language or Dialect 9.00 $20,496.00  
Social Disadvantage 97.47 $81,196.51  
Sub Total $503,045.68  
 
School Characteristics
Enrolment-Linked Base $175,703.46  
Locality $149,446.43  
Sub Total $325,149.89  
 
Total $828,195.57  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $8,113.02  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $42,914.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $3,400.00  
Total $89,204.44  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,287.96  
Operational Response: Bus Duties $9,490.22  
Total $22,778.18  



Note
The 2022 financial details are as at 22nd March 2022