Banksia Grove Primary School (5762)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,783,492.00
Student and School Characteristics $ 882,964.54
Disability Adjustments $ 29,489.82
Targeted Initiatives $ 202,832.60
Operational Response Allocation $ 41,015.28
Regional Allocation $ 0.00
Total 2021 $ 4,939,794.24
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,939,794.24



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 47 0 $230,958.00  
Pre-primary 56 0 $478,128.00  
Year 1 61 0 $520,818.00  
Year 2 59 0 $503,742.00  
Year 3 83 0 $708,654.00  
Year 4 72 0 $513,648.00  
Year 5 59 0 $420,906.00  
Year 6 57 0 $406,638.00  
Total 494 0 $3,783,492.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 51.00 $103,395.19  
Disability 81.03 $415,550.72  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 234.82 $221,798.49  
Sub Total $740,744.40  
 
School Characteristics
Enrolment-Linked Base $142,220.14  
Locality $0.00  
Sub Total $142,220.14  
 
Total $882,964.54  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $46,201.00  
Targeted Initiative: School Psychologists - IPS Flexibility $43,520.47  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $1,400.00  
Total $202,832.60  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $20,857.89  
Operational Response: Child and Parent Centres - Funding for Cleaning $5,740.00  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,417.39  
Total $41,015.28  



Note
The 2021 financial details are as at 24th March, 2021.