|
Secret Harbour Primary School (5761)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
5,493,326.00 |
| Student and School Characteristics |
$ |
1,132,634.98 |
| Disability Adjustments |
$ |
15,191.00 |
| Targeted Initiatives |
$ |
126,576.04 |
| Operational Response Allocation |
$ |
6,113.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
6,773,841.02 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
46 |
0 |
$258,612.00 |
| Pre-primary |
63 |
0 |
$615,321.00 |
| Year 1 |
66 |
0 |
$644,622.00 |
| Year 2 |
86 |
0 |
$839,962.00 |
| Year 3 |
87 |
0 |
$849,729.00 |
| Year 4 |
83 |
0 |
$677,363.00 |
| Year 5 |
89 |
0 |
$726,329.00 |
| Year 6 |
108 |
0 |
$881,388.00 |
| Total |
628 |
0 |
$5,493,326.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
24.00 |
$54,004.00 |
| Disability |
91.29 |
$903,054.91 |
| English as an Additional Language or Dialect |
10.00 |
$28,041.50 |
| Social Disadvantage |
163.77 |
$147,534.57 |
| Sub Total |
|
$1,132,634.98 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$1,132,634.98 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$22,760.37 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$51,704.00 |
| Total |
$126,576.04 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,113.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
