Secret Harbour Primary School (5761)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 5,111,769.00
Student and School Characteristics $ 659,947.32
Disability Adjustments $ 0.00
Targeted Initiatives $ 108,522.45
Operational Response Allocation $ 38,248.44
Regional Allocation $ 0.00
Total 2022 $ 5,918,487.21
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,918,487.21



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 63 0 $314,496.00  
Pre-primary 76 0 $659,148.00  
Year 1 71 0 $615,783.00  
Year 2 79 0 $685,167.00  
Year 3 94 0 $815,262.00  
Year 4 79 0 $572,513.00  
Year 5 103 0 $746,441.00  
Year 6 97 0 $702,959.00  
Total 662 0 $5,111,769.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 34.00 $67,795.59  
Disability 56.53 $455,651.18  
English as an Additional Language or Dialect 7.00 $14,640.00  
Social Disadvantage 155.12 $121,860.55  
Sub Total $659,947.32  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $659,947.32  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $62,874.00  
Total $108,522.45  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,188.36  
Operational Response: Attraction and Retention $19,418.08  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $38,248.44  



Note
The 2022 financial details are as at 22nd March 2022