|
Secret Harbour Primary School (5761)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,860,444.00 |
| Student and School Characteristics |
$ |
1,215,126.99 |
| Disability Adjustments |
$ |
34,424.24 |
| Targeted Initiatives |
$ |
181,407.40 |
| Operational Response Allocation |
$ |
10,288.72 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
7,301,691.35 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
58 |
0 |
$350,204.00 |
| Pre-primary |
60 |
0 |
$629,400.00 |
| Year 1 |
69 |
0 |
$723,810.00 |
| Year 2 |
71 |
0 |
$744,790.00 |
| Year 3 |
93 |
0 |
$975,570.00 |
| Year 4 |
91 |
0 |
$797,615.00 |
| Year 5 |
93 |
0 |
$815,145.00 |
| Year 6 |
94 |
0 |
$823,910.00 |
| Total |
629 |
0 |
$5,860,444.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
20.00 |
$47,918.00 |
| Disability |
118.72 |
$1,000,416.85 |
| English as an Additional Language or Dialect |
7.00 |
$19,486.50 |
| Social Disadvantage |
153.42 |
$147,305.64 |
| Sub Total |
|
$1,215,126.99 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$1,215,126.99 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Commonwealth Grants |
$20,569.18 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$70,006.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$181,407.40 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Support for Rehabilitation (Graduated Return to Work) |
$4,417.72 |
| Total |
$10,288.72 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
