Secret Harbour Primary School (5761)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 5,054,577.00
Student and School Characteristics $ 387,010.93
Disability Adjustments $ 59,856.16
Targeted Initiatives $ 78,920.40
Operational Response Allocation $ 5,614.00
Regional Allocation $ 0.00
Total 2020 $ 5,585,978.49
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,585,978.49



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 58 0 $281,242.00  
Pre-primary 70 0 $581,770.00  
Year 1 77 0 $639,947.00  
Year 2 77 0 $639,947.00  
Year 3 97 0 $806,167.00  
Year 4 104 0 $720,304.00  
Year 5 91 0 $630,266.00  
Year 6 109 0 $754,934.00  
Total 683 0 $5,054,577.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 15.00 $28,364.00  
Disability 55.44 $213,521.88  
English as an Additional Language or Dialect 7.00 $17,070.00  
Social Disadvantage 165.12 $128,055.05  
Sub Total $387,010.93  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $387,010.93  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $56,260.00  
Total $78,920.40  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,614.00  
Total $5,614.00  



Note
The 2020 financial details are as at 24th March, 2020.