Ellenbrook Primary School (5745)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,245,870.00
Student and School Characteristics $ 825,928.38
Disability Adjustments $ 0.00
Targeted Initiatives $ 63,217.92
Operational Response Allocation $ 73,340.00
Regional Allocation $ 0.00
Total 2022 $ 4,208,356.30
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,208,356.30



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $199,680.00  
Pre-primary 44 0 $381,612.00  
Year 1 51 0 $442,323.00  
Year 2 51 0 $442,323.00  
Year 3 59 0 $511,707.00  
Year 4 62 0 $449,314.00  
Year 5 51 0 $369,597.00  
Year 6 62 0 $449,314.00  
Total 420 0 $3,245,870.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 61.00 $127,926.14  
Disability 36.09 $273,886.67  
English as an Additional Language or Dialect 21.00 $48,312.00  
Social Disadvantage 163.14 $152,688.07  
Sub Total $602,812.88  
 
School Characteristics
Enrolment-Linked Base $223,115.50  
Locality $0.00  
Sub Total $223,115.50  
 
Total $825,928.38  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $39,920.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $63,217.92  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $14,047.00  
Operational Response: Faults Management Program $59,293.00  
Total $73,340.00  



Note
The 2022 financial details are as at 22nd March 2022