|
Muludja Remote Community School (5723)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
306,800.00 |
| Student and School Characteristics |
$ |
973,816.58 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
173,743.29 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
1,454,359.87 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
5 |
0 |
$30,190.00 |
| Pre-primary |
3 |
0 |
$31,470.00 |
| Year 1 |
3 |
0 |
$31,470.00 |
| Year 2 |
4 |
0 |
$41,960.00 |
| Year 3 |
3 |
0 |
$31,470.00 |
| Year 4 |
6 |
0 |
$52,590.00 |
| Year 5 |
6 |
0 |
$52,590.00 |
| Year 6 |
4 |
0 |
$35,060.00 |
| Total |
34 |
0 |
$306,800.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
32.00 |
$95,226.99 |
| Disability |
32.50 |
$69,456.00 |
| English as an Additional Language or Dialect |
11.00 |
$41,351.87 |
| Social Disadvantage |
31.50 |
$60,315.61 |
| Sub Total |
|
$266,350.47 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$167,925.11 |
| Sub Total |
|
$707,466.11 |
| |
| Total |
$973,816.58 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$66,862.00 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$25,026.63 |
| Targeted Initiative: Kimberley Schools Project - Extension (Commonwealth) |
$5,424.77 |
| Targeted Initiative: Kimberley Schools Project - Extension (State) |
$12,657.79 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$6,035.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Total |
$173,743.29 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
