|
Muludja Remote Community School (5723)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
276,940.00 |
| Student and School Characteristics |
$ |
774,000.93 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
131,141.76 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
1,182,082.69 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
6 |
0 |
$32,808.00 |
| Pre-primary |
2 |
0 |
$19,000.00 |
| Year 1 |
2 |
0 |
$19,000.00 |
| Year 2 |
5 |
0 |
$47,500.00 |
| Year 3 |
5 |
0 |
$47,500.00 |
| Year 4 |
3 |
0 |
$23,814.00 |
| Year 5 |
5 |
0 |
$39,690.00 |
| Year 6 |
6 |
0 |
$47,628.00 |
| Total |
34 |
0 |
$276,940.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
34.00 |
$92,045.20 |
| Disability |
32.00 |
$62,112.00 |
| English as an Additional Language or Dialect |
9.00 |
$30,439.66 |
| Social Disadvantage |
30.47 |
$49,794.95 |
| Sub Total |
|
$234,391.81 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$404,418.66 |
| Locality |
$135,190.46 |
| Sub Total |
|
$539,609.12 |
| |
| Total |
$774,000.93 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$59,949.94 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$29,780.69 |
| Targeted Initiative: Kimberley Schools Project - Extension (Commonwealth) |
$9,471.27 |
| Targeted Initiative: Kimberley Schools Project - Extension (State) |
$12,628.35 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
| Targeted Initiative: Preschool Reform Agreement |
$6,558.00 |
| Total |
$131,141.76 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
