Muludja Remote Community School (5723)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 268,385.00
Student and School Characteristics $ 701,417.25
Disability Adjustments $ 23,417.00
Targeted Initiatives $ 96,131.36
Operational Response Allocation $ 13,000.05
Regional Allocation $ 0.00
Total 2022 $ 1,102,350.66
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,102,350.66



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 1 0 $4,992.00  
Pre-primary 5 0 $43,365.00  
Year 1 5 0 $43,365.00  
Year 2 3 0 $26,019.00  
Year 3 4 0 $34,692.00  
Year 4 6 0 $43,482.00  
Year 5 5 0 $36,235.00  
Year 6 5 0 $36,235.00  
Total 34 0 $268,385.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 34.00 $90,801.75  
Disability 20.10 $26,073.93  
English as an Additional Language or Dialect 13.00 $38,352.08  
Social Disadvantage 32.80 $47,147.90  
Sub Total $202,375.66  
 
School Characteristics
Enrolment-Linked Base $372,042.27  
Locality $126,999.32  
Sub Total $499,041.59  
 
Total $701,417.25  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE $53,773.13  
Targeted Initiative: In School State Funded Chaplaincy Program $27,024.00  
Targeted Initiative: Kimberley Schools Project $14,336.23  
Targeted Initiative: Preschool Reform Agreement $998.00  
Total $96,131.36  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $3,000.05  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $13,000.05  



Note
The 2022 financial details are as at 22nd March 2022