|
West Beechboro Primary School (5721)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,426,940.00 |
| Student and School Characteristics |
$ |
1,623,598.06 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
278,055.06 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
5,328,593.12 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$241,520.00 |
| Pre-primary |
53 |
0 |
$555,970.00 |
| Year 1 |
47 |
0 |
$493,030.00 |
| Year 2 |
43 |
0 |
$451,070.00 |
| Year 3 |
37 |
0 |
$388,130.00 |
| Year 4 |
51 |
0 |
$447,015.00 |
| Year 5 |
55 |
0 |
$482,075.00 |
| Year 6 |
42 |
0 |
$368,130.00 |
| Total |
368 |
0 |
$3,426,940.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
63.00 |
$154,415.06 |
| Disability |
80.65 |
$654,909.20 |
| English as an Additional Language or Dialect |
90.00 |
$286,025.07 |
| Social Disadvantage |
151.39 |
$188,337.90 |
| Sub Total |
|
$1,283,687.23 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$339,910.83 |
| Locality |
$0.00 |
| Sub Total |
|
$339,910.83 |
| |
| Total |
$1,623,598.06 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$65,373.46 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$42,456.97 |
| Targeted Initiative: Preschool Reform Agreement |
$48,280.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$59,418.06 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$278,055.06 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
