|
West Beechboro Primary School (5721)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,663,350.00 |
| Student and School Characteristics |
$ |
1,394,407.61 |
| Disability Adjustments |
$ |
10,331.74 |
| Targeted Initiatives |
$ |
222,080.36 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
5,290,469.71 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
53 |
0 |
$297,966.00 |
| Pre-primary |
49 |
0 |
$478,583.00 |
| Year 1 |
47 |
0 |
$459,049.00 |
| Year 2 |
43 |
0 |
$419,981.00 |
| Year 3 |
56 |
0 |
$546,952.00 |
| Year 4 |
56 |
0 |
$457,016.00 |
| Year 5 |
48 |
0 |
$391,728.00 |
| Year 6 |
75 |
0 |
$612,075.00 |
| Total |
427 |
0 |
$3,663,350.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
65.00 |
$147,855.45 |
| Disability |
47.95 |
$591,125.88 |
| English as an Additional Language or Dialect |
78.00 |
$224,680.95 |
| Social Disadvantage |
160.55 |
$180,167.34 |
| Sub Total |
|
$1,143,829.62 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$250,577.99 |
| Locality |
$0.00 |
| Sub Total |
|
$250,577.99 |
| |
| Total |
$1,394,407.61 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$59,817.61 |
| Targeted Initiative: Additional Educational Adjustment |
$7,350.01 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,200.17 |
| Targeted Initiative: Preschool Reform Agreement |
$59,572.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$58,140.94 |
| Targeted Initiative: Sporting Schools Programme |
$3,150.00 |
| Total |
$222,080.36 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
