West Beechboro Primary School (5721)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,715,097.00
Student and School Characteristics $ 1,110,154.99
Disability Adjustments $ 11,531.52
Targeted Initiatives $ 165,854.78
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2020 $ 5,002,638.29
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,002,638.29



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 54 0 $261,846.00  
Pre-primary 62 0 $515,282.00  
Year 1 69 0 $573,459.00  
Year 2 72 0 $598,392.00  
Year 3 60 0 $498,660.00  
Year 4 69 0 $477,894.00  
Year 5 60 0 $415,560.00  
Year 6 54 0 $374,004.00  
Total 500 0 $3,715,097.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 67.00 $130,991.21  
Disability 34.55 $490,623.85  
English as an Additional Language or Dialect 83.00 $193,450.99  
Social Disadvantage 170.48 $157,472.37  
Sub Total $972,538.42  
 
School Characteristics
Enrolment-Linked Base $137,616.57  
Locality $0.00  
Sub Total $137,616.57  
 
Total $1,110,154.99  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $10,000.00  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: Local Schools Community Fund $20,000.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $52,380.00  
Targeted Initiative: School Psychologists - IPS Flexibility $35,814.38  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Targeted Initiative: WA Centre for Excellence in the Explicit Teaching of Literacy $25,000.00  
Total $165,854.78  





Note
The 2020 financial details are as at 24th March, 2020.