West Beechboro Primary School (5721)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,628,545.00
Student and School Characteristics $ 956,869.44
Disability Adjustments $ 0.00
Targeted Initiatives $ 147,054.23
Operational Response Allocation $ 10,125.53
Regional Allocation $ 0.00
Total 2022 $ 4,742,594.20
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,742,594.20



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $194,688.00  
Pre-primary 58 0 $503,034.00  
Year 1 55 0 $477,015.00  
Year 2 54 0 $468,342.00  
Year 3 71 0 $615,783.00  
Year 4 70 0 $507,290.00  
Year 5 58 0 $420,326.00  
Year 6 61 0 $442,067.00  
Total 466 0 $3,628,545.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 52.00 $107,390.65  
Disability 25.40 $391,032.20  
English as an Additional Language or Dialect 53.00 $136,615.75  
Social Disadvantage 154.68 $150,589.69  
Sub Total $785,628.29  
 
School Characteristics
Enrolment-Linked Base $171,241.15  
Locality $0.00  
Sub Total $171,241.15  
 
Total $956,869.44  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $51,247.16  
Targeted Initiative: In School State Funded Chaplaincy Program $10,344.92  
Targeted Initiative: Preschool Reform Agreement $38,922.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $44,140.15  
Targeted Initiative: Sporting Schools Programme $2,400.00  
Total $147,054.23  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $10,125.53  
Total $10,125.53  



Note
The 2022 financial details are as at 22nd March 2022