West Beechboro Primary School (5721)

Student-Centred Funding


2024 Results   
Student-Centred Funding - 2024
Per Student Funding $ 3,861,066.00
Student and School Characteristics $ 1,276,564.81
Disability Adjustments $ 0.00
Targeted Initiatives $ 206,463.27
Operational Response Allocation $ 0.00
Regional Allocation $ 3,500.00
Total 2024 $ 5,347,594.08



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 46 0 $251,528.00  
Pre-primary 53 0 $503,500.00  
Year 1 46 0 $437,000.00  
Year 2 54 0 $513,000.00  
Year 3 59 0 $560,500.00  
Year 4 56 0 $444,528.00  
Year 5 74 0 $587,412.00  
Year 6 71 0 $563,598.00  
Total 459 0 $3,861,066.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 63.00 $138,386.80  
Disability 42.47 $530,116.94  
English as an Additional Language or Dialect 82.00 $229,998.57  
Social Disadvantage 163.05 $177,684.43  
Sub Total $1,076,186.74  
 
School Characteristics
Enrolment-Linked Base $200,378.07  
Locality $0.00  
Sub Total $200,378.07  
 
Total $1,276,564.81  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $58,098.25  
Targeted Initiative: Additional Educational Adjustment $8,733.07  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $24,817.23  
Targeted Initiative: Preschool Reform Agreement $50,278.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $64,536.72  
Total $206,463.27  




Regional Allocation (Detail)
  Amount
Regional Allocation: North Metro Regional Operational Response Allocation $3,500.00  
Total $3,500.00  

Note
The 2024 financial details are as at 26th March 2024