West Beechboro Primary School (5721)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 3,663,350.00
Student and School Characteristics $ 1,394,407.61
Disability Adjustments $ 10,331.74
Targeted Initiatives $ 222,080.36
Operational Response Allocation $ 300.00
Regional Allocation $ 0.00
Total 2025 $ 5,290,469.71



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 53 0 $297,966.00  
Pre-primary 49 0 $478,583.00  
Year 1 47 0 $459,049.00  
Year 2 43 0 $419,981.00  
Year 3 56 0 $546,952.00  
Year 4 56 0 $457,016.00  
Year 5 48 0 $391,728.00  
Year 6 75 0 $612,075.00  
Total 427 0 $3,663,350.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 65.00 $147,855.45  
Disability 47.95 $591,125.88  
English as an Additional Language or Dialect 78.00 $224,680.95  
Social Disadvantage 160.55 $180,167.34  
Sub Total $1,143,829.62  
 
School Characteristics
Enrolment-Linked Base $250,577.99  
Locality $0.00  
Sub Total $250,577.99  
 
Total $1,394,407.61  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $59,817.61  
Targeted Initiative: Additional Educational Adjustment $7,350.01  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $25,849.63  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $8,200.17  
Targeted Initiative: Preschool Reform Agreement $59,572.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $58,140.94  
Targeted Initiative: Sporting Schools Programme $3,150.00  
Total $222,080.36  


Operational Response Allocation (Detail)
  Amount
Operational Response: Targeted Funding to Schools $300.00  
Total $300.00  



Note
The 2025 financial details are as at 1 April 2025