|
West Beechboro Primary School (5721)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
3,715,097.00 |
| Student and School Characteristics |
$ |
1,110,154.99 |
| Disability Adjustments |
$ |
11,531.52 |
| Targeted Initiatives |
$ |
165,854.78 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
5,002,638.29 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
5,002,638.29 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
54 |
0 |
$261,846.00 |
| Pre-primary |
62 |
0 |
$515,282.00 |
| Year 1 |
69 |
0 |
$573,459.00 |
| Year 2 |
72 |
0 |
$598,392.00 |
| Year 3 |
60 |
0 |
$498,660.00 |
| Year 4 |
69 |
0 |
$477,894.00 |
| Year 5 |
60 |
0 |
$415,560.00 |
| Year 6 |
54 |
0 |
$374,004.00 |
| Total |
500 |
0 |
$3,715,097.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
67.00 |
$130,991.21 |
| Disability |
34.55 |
$490,623.85 |
| English as an Additional Language or Dialect |
83.00 |
$193,450.99 |
| Social Disadvantage |
170.48 |
$157,472.37 |
| Sub Total |
|
$972,538.42 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$137,616.57 |
| Locality |
$0.00 |
| Sub Total |
|
$137,616.57 |
| |
| Total |
$1,110,154.99 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$10,000.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,330.20 |
| Targeted Initiative: Local Schools Community Fund |
$20,000.00 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$52,380.00 |
| Targeted Initiative: School Psychologists - IPS Flexibility |
$35,814.38 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,330.20 |
| Targeted Initiative: WA Centre for Excellence in the Explicit Teaching of Literacy |
$25,000.00 |
| Total |
$165,854.78 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
