|
Beaumaris Primary School (5720)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
4,374,721.00 |
| Student and School Characteristics |
$ |
657,538.49 |
| Disability Adjustments |
$ |
49,305.02 |
| Targeted Initiatives |
$ |
144,355.04 |
| Operational Response Allocation |
$ |
500.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
5,226,419.55 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
56 |
0 |
$314,832.00 |
| Pre-primary |
59 |
0 |
$576,253.00 |
| Year 1 |
46 |
0 |
$449,282.00 |
| Year 2 |
55 |
0 |
$537,185.00 |
| Year 3 |
66 |
0 |
$644,622.00 |
| Year 4 |
77 |
0 |
$628,397.00 |
| Year 5 |
78 |
0 |
$636,558.00 |
| Year 6 |
72 |
0 |
$587,592.00 |
| Total |
509 |
0 |
$4,374,721.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$24,654.00 |
| Disability |
30.39 |
$442,761.23 |
| English as an Additional Language or Dialect |
3.00 |
$9,897.00 |
| Social Disadvantage |
40.16 |
$30,758.69 |
| Sub Total |
|
$508,070.92 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$149,467.57 |
| Locality |
$0.00 |
| Sub Total |
|
$149,467.57 |
| |
| Total |
$657,538.49 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$7,968.18 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,200.17 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$62,944.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$144,355.04 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$500.00 |
| Total |
$500.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
