Beaumaris Primary School (5720)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 5,863,710.00
Student and School Characteristics $ 486,822.46
Disability Adjustments $ 9,125.28
Targeted Initiatives $ 189,571.09
Operational Response Allocation $ 110,531.61
Regional Allocation $ 0.00
Total 2021 $ 6,659,760.44
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 6,659,760.44



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 80 0 $393,120.00  
Pre-primary 81 0 $691,578.00  
Year 1 101 0 $862,338.00  
Year 2 105 0 $896,490.00  
Year 3 78 0 $665,964.00  
Year 4 125 0 $891,750.00  
Year 5 90 0 $642,060.00  
Year 6 115 0 $820,410.00  
Total 775 0 $5,863,710.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 14.00 $27,715.50  
Disability 29.65 $406,047.69  
English as an Additional Language or Dialect 5.00 $14,415.00  
Social Disadvantage 57.85 $38,644.27  
Sub Total $486,822.46  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $486,822.46  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,117.66  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $78,640.00  
Targeted Initiative: National Quality Standard Implementation $1,142.24  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $2,100.00  
Targeted Initiative: Teacher Development Schools $44,000.00  
Total $189,571.09  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $28,848.61  
Operational Response: Faults Management Program $81,183.00  
Operational Response: Host School Psychologists $500.00  
Total $110,531.61  



Note
The 2021 financial details are as at 24th March, 2021.