|
Beaumaris Primary School (5720)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
4,480,680.00 |
| Student and School Characteristics |
$ |
714,985.58 |
| Disability Adjustments |
$ |
95,086.18 |
| Targeted Initiatives |
$ |
139,953.97 |
| Operational Response Allocation |
$ |
150.00 |
| Regional Allocation |
$ |
4,000.00 |
| Total 2026 |
$ |
5,434,855.73 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
55 |
0 |
$332,090.00 |
| Pre-primary |
52 |
0 |
$545,480.00 |
| Year 1 |
59 |
0 |
$618,910.00 |
| Year 2 |
49 |
0 |
$514,010.00 |
| Year 3 |
55 |
0 |
$576,950.00 |
| Year 4 |
64 |
0 |
$560,960.00 |
| Year 5 |
74 |
0 |
$648,610.00 |
| Year 6 |
78 |
0 |
$683,670.00 |
| Total |
486 |
0 |
$4,480,680.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$23,959.00 |
| Disability |
48.26 |
$452,279.34 |
| English as an Additional Language or Dialect |
4.00 |
$14,172.00 |
| Social Disadvantage |
40.39 |
$33,712.61 |
| Sub Total |
|
$524,122.95 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$190,862.63 |
| Locality |
$0.00 |
| Sub Total |
|
$190,862.63 |
| |
| Total |
$714,985.58 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$66,385.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Sporting Schools Programme |
$2,550.00 |
| Total |
$139,953.97 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$150.00 |
| Total |
$150.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Regional Operational Response Allocation |
$4,000.00 |
| Total |
$4,000.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
