|
Boyare Primary School (5718)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
1,434,552.00 |
| Student and School Characteristics |
$ |
1,231,591.19 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
211,024.18 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
4,000.00 |
| Total 2026 |
$ |
2,881,167.37 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
19 |
0 |
$114,722.00 |
| Pre-primary |
10 |
0 |
$104,900.00 |
| Year 1 |
24 |
0 |
$251,760.00 |
| Year 2 |
15 |
0 |
$157,350.00 |
| Year 3 |
20 |
0 |
$209,800.00 |
| Year 4 |
14 |
0 |
$122,710.00 |
| Year 5 |
25 |
0 |
$219,125.00 |
| Year 6 |
29 |
0 |
$254,185.00 |
| Total |
156 |
0 |
$1,434,552.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
22.00 |
$55,879.79 |
| Disability |
55.33 |
$330,004.56 |
| English as an Additional Language or Dialect |
41.00 |
$154,854.14 |
| Social Disadvantage |
105.60 |
$151,311.70 |
| Sub Total |
|
$692,050.19 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$1,231,591.19 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$116,219.49 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$2,872.50 |
| Targeted Initiative: Preschool Reform Agreement |
$22,933.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$211,024.18 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Regional Operational Response Allocation |
$4,000.00 |
| Total |
$4,000.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
