Boyare Primary School (5718)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,620,929.00
Student and School Characteristics $ 1,063,897.55
Disability Adjustments $ 0.00
Targeted Initiatives $ 140,276.05
Operational Response Allocation $ 16,048.85
Regional Allocation $ 0.00
Total 2022 $ 2,841,151.45
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,841,151.45



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 25 0 $124,800.00  
Pre-primary 21 0 $182,133.00  
Year 1 23 0 $199,479.00  
Year 2 33 0 $286,209.00  
Year 3 32 0 $277,536.00  
Year 4 20 0 $144,940.00  
Year 5 28 0 $202,916.00  
Year 6 28 0 $202,916.00  
Total 210 0 $1,620,929.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 25.00 $51,170.15  
Disability 34.38 $173,507.60  
English as an Additional Language or Dialect 74.00 $241,143.84  
Social Disadvantage 131.63 $151,844.96  
Sub Total $617,666.55  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $0.00  
Sub Total $446,231.00  
 
Total $1,063,897.55  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $91,106.06  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $24,950.00  
Targeted Initiative: Sporting Schools Programme $1,700.00  
Total $140,276.05  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,048.85  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $16,048.85  



Note
The 2022 financial details are as at 22nd March 2022