|
Boyare Primary School (5718)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
1,622,511.00 |
| Student and School Characteristics |
$ |
1,260,807.57 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
149,249.27 |
| Operational Response Allocation |
$ |
450.00 |
| Regional Allocation |
$ |
7,000.00 |
| Total 2025 |
$ |
3,040,017.84 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
10 |
0 |
$56,220.00 |
| Pre-primary |
29 |
0 |
$283,243.00 |
| Year 1 |
18 |
0 |
$175,806.00 |
| Year 2 |
21 |
0 |
$205,107.00 |
| Year 3 |
18 |
0 |
$175,806.00 |
| Year 4 |
27 |
0 |
$220,347.00 |
| Year 5 |
32 |
0 |
$261,152.00 |
| Year 6 |
30 |
0 |
$244,830.00 |
| Total |
185 |
0 |
$1,622,511.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
26.00 |
$57,834.95 |
| Disability |
50.00 |
$328,765.11 |
| English as an Additional Language or Dialect |
60.00 |
$203,032.80 |
| Social Disadvantage |
129.04 |
$168,762.71 |
| Sub Total |
|
$758,395.57 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$502,412.00 |
| Locality |
$0.00 |
| Sub Total |
|
$502,412.00 |
| |
| Total |
$1,260,807.57 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$106,342.42 |
| Targeted Initiative: Additional Educational Adjustment |
$5,817.22 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Preschool Reform Agreement |
$11,240.00 |
| Total |
$149,249.27 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$150.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$450.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Regional Operational Response Allocation |
$7,000.00 |
| Total |
$7,000.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
