|
Burringurrah Remote Community School (5715)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
317,478.00 |
| Student and School Characteristics |
$ |
735,321.26 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
87,872.62 |
| Operational Response Allocation |
$ |
23,028.85 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
1,163,700.73 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,163,700.73 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$19,968.00 |
| Pre-primary |
2 |
0 |
$17,346.00 |
| Year 1 |
5 |
0 |
$43,365.00 |
| Year 2 |
1 |
0 |
$8,673.00 |
| Year 3 |
1 |
0 |
$8,673.00 |
| Year 4 |
8 |
0 |
$57,976.00 |
| Year 5 |
4 |
0 |
$28,988.00 |
| Year 6 |
5 |
0 |
$36,235.00 |
| Year 7 |
3 |
0 |
$28,449.00 |
| Year 8 |
1 |
0 |
$9,483.00 |
| Year 9 |
3 |
0 |
$28,449.00 |
| Year 10 |
1 |
0 |
$9,483.00 |
| Year 11 |
1 |
0 |
$10,195.00 |
| Year 12 |
1 |
0 |
$10,195.00 |
| Total |
40 |
0 |
$317,478.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
40.00 |
$102,999.00 |
| Disability |
27.14 |
$36,852.45 |
| English as an Additional Language or Dialect |
9.00 |
$26,761.24 |
| Social Disadvantage |
35.12 |
$49,492.68 |
| Sub Total |
|
$216,105.37 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$377,062.56 |
| Locality |
$142,153.33 |
| Sub Total |
|
$519,215.89 |
| |
| Total |
$735,321.26 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$61,839.09 |
| Targeted Initiative: Local Access |
$18,638.33 |
| Targeted Initiative: Preschool Reform Agreement |
$3,992.00 |
| Targeted Initiative: VET delivered to secondary students |
$3,403.20 |
| Total |
$87,872.62 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$3,319.81 |
| Operational Response: Attraction and Retention |
$9,709.04 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$23,028.85 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
