|
Williams Primary School (5710)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
1,069,828.00 |
| Student and School Characteristics |
$ |
585,513.93 |
| Disability Adjustments |
$ |
12,268.18 |
| Targeted Initiatives |
$ |
15,840.00 |
| Operational Response Allocation |
$ |
580.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
1,684,030.11 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,684,030.11 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
15 |
0 |
$79,245.00 |
| Pre-primary |
14 |
0 |
$128,492.00 |
| Year 1 |
17 |
0 |
$156,026.00 |
| Year 2 |
20 |
0 |
$183,560.00 |
| Year 3 |
21 |
0 |
$192,738.00 |
| Year 4 |
16 |
0 |
$122,704.00 |
| Year 5 |
17 |
0 |
$130,373.00 |
| Year 6 |
10 |
0 |
$76,690.00 |
| Total |
130 |
0 |
$1,069,828.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
6.00 |
$13,236.00 |
| Disability |
1.00 |
$10,501.00 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
23.55 |
$20,828.18 |
| Sub Total |
|
$44,565.18 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$472,200.00 |
| Locality |
$68,748.75 |
| Sub Total |
|
$540,948.75 |
| |
| Total |
$585,513.93 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Preschool Reform Agreement |
$15,840.00 |
| Total |
$15,840.00 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Support for swimming program |
$580.00 |
| Total |
$580.00 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
