|
Williams Primary School (5710)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
1,069,828.00 |
Student and School Characteristics |
$ |
585,513.93 |
Disability Adjustments |
$ |
12,268.18 |
Targeted Initiatives |
$ |
15,840.00 |
Operational Response Allocation |
$ |
580.00 |
Regional Allocation |
$ |
0.00 |
Total 2023 |
$ |
1,684,030.11 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,684,030.11 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
15 |
0 |
$79,245.00 |
Pre-primary |
14 |
0 |
$128,492.00 |
Year 1 |
17 |
0 |
$156,026.00 |
Year 2 |
20 |
0 |
$183,560.00 |
Year 3 |
21 |
0 |
$192,738.00 |
Year 4 |
16 |
0 |
$122,704.00 |
Year 5 |
17 |
0 |
$130,373.00 |
Year 6 |
10 |
0 |
$76,690.00 |
Total |
130 |
0 |
$1,069,828.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
6.00 |
$13,236.00 |
Disability |
1.00 |
$10,501.00 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
23.55 |
$20,828.18 |
Sub Total |
|
$44,565.18 |
|
School Characteristics |
Enrolment-Linked Base |
$472,200.00 |
Locality |
$68,748.75 |
Sub Total |
|
$540,948.75 |
|
Total |
$585,513.93 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Preschool Reform Agreement |
$15,840.00 |
Total |
$15,840.00 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Support for swimming program |
$580.00 |
Total |
$580.00 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|