|
Williams Primary School (5710)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
932,069.00 |
Student and School Characteristics |
$ |
543,828.89 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
16,772.00 |
Operational Response Allocation |
$ |
17,226.72 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
1,509,896.61 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,509,896.61 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
14 |
0 |
$69,888.00 |
Pre-primary |
17 |
0 |
$147,441.00 |
Year 1 |
18 |
0 |
$156,114.00 |
Year 2 |
20 |
0 |
$173,460.00 |
Year 3 |
16 |
0 |
$138,768.00 |
Year 4 |
16 |
0 |
$115,952.00 |
Year 5 |
8 |
0 |
$57,976.00 |
Year 6 |
10 |
0 |
$72,470.00 |
Total |
119 |
0 |
$932,069.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
3.00 |
$5,212.50 |
Disability |
11.20 |
$11,563.71 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
23.03 |
$19,372.47 |
Sub Total |
|
$36,148.68 |
|
School Characteristics |
Enrolment-Linked Base |
$446,231.00 |
Locality |
$61,449.21 |
Sub Total |
|
$507,680.21 |
|
Total |
$543,828.89 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Preschool Reform Agreement |
$13,972.00 |
Targeted Initiative: Sporting Schools Programme |
$2,800.00 |
Total |
$16,772.00 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$7,226.72 |
Operational Response: Covid-19 Support to Schools |
$10,000.00 |
Total |
$17,226.72 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|