|
Williams Primary School (5710)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
932,069.00 |
| Student and School Characteristics |
$ |
543,828.89 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
16,772.00 |
| Operational Response Allocation |
$ |
17,226.72 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
1,509,896.61 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,509,896.61 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
14 |
0 |
$69,888.00 |
| Pre-primary |
17 |
0 |
$147,441.00 |
| Year 1 |
18 |
0 |
$156,114.00 |
| Year 2 |
20 |
0 |
$173,460.00 |
| Year 3 |
16 |
0 |
$138,768.00 |
| Year 4 |
16 |
0 |
$115,952.00 |
| Year 5 |
8 |
0 |
$57,976.00 |
| Year 6 |
10 |
0 |
$72,470.00 |
| Total |
119 |
0 |
$932,069.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
3.00 |
$5,212.50 |
| Disability |
11.20 |
$11,563.71 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
23.03 |
$19,372.47 |
| Sub Total |
|
$36,148.68 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$446,231.00 |
| Locality |
$61,449.21 |
| Sub Total |
|
$507,680.21 |
| |
| Total |
$543,828.89 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Preschool Reform Agreement |
$13,972.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,800.00 |
| Total |
$16,772.00 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$7,226.72 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$17,226.72 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
