Williams Primary School (5710)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 932,069.00
Student and School Characteristics $ 543,828.89
Disability Adjustments $ 0.00
Targeted Initiatives $ 16,772.00
Operational Response Allocation $ 17,226.72
Regional Allocation $ 0.00
Total 2022 $ 1,509,896.61
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,509,896.61



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 14 0 $69,888.00  
Pre-primary 17 0 $147,441.00  
Year 1 18 0 $156,114.00  
Year 2 20 0 $173,460.00  
Year 3 16 0 $138,768.00  
Year 4 16 0 $115,952.00  
Year 5 8 0 $57,976.00  
Year 6 10 0 $72,470.00  
Total 119 0 $932,069.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $5,212.50  
Disability 11.20 $11,563.71  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 23.03 $19,372.47  
Sub Total $36,148.68  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $61,449.21  
Sub Total $507,680.21  
 
Total $543,828.89  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Preschool Reform Agreement $13,972.00  
Targeted Initiative: Sporting Schools Programme $2,800.00  
Total $16,772.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $7,226.72  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $17,226.72  



Note
The 2022 financial details are as at 22nd March 2022