Winthrop Primary School (5709)

Student-Centred Funding

2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 4,489,697.00
Student and School Characteristics $ 501,406.77
Disability Adjustments $ 23,417.00
Targeted Initiatives $ 95,488.39
Operational Response Allocation $ 13,352.38
Regional Allocation $ 0.00
Total 2022 $ 5,123,361.54
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,123,361.54



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 63 0 $314,496.00  
Pre-primary 59 0 $511,707.00  
Year 1 71 0 $615,783.00  
Year 2 66 0 $572,418.00  
Year 3 74 0 $641,802.00  
Year 4 85 0 $615,995.00  
Year 5 90 0 $652,230.00  
Year 6 78 0 $565,266.00  
Total 586 0 $4,489,697.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 4.00 $7,297.50  
Disability 28.30 $292,708.33  
English as an Additional Language or Dialect 60.00 $142,278.09  
Social Disadvantage 13.22 $8,364.07  
Sub Total $450,647.99  
 
School Characteristics
Enrolment-Linked Base $50,758.78  
Locality $0.00  
Sub Total $50,758.78  
 
Total $501,406.77  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $10,344.92  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $62,874.00  
Targeted Initiative: Sporting Schools Programme $3,400.00  
Total $95,488.39  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,352.38  
Total $13,352.38  



Note
The 2022 financial details are as at 22nd March 2022