|
Winthrop Primary School (5709)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
5,254,819.00 |
| Student and School Characteristics |
$ |
720,437.18 |
| Disability Adjustments |
$ |
9,770.23 |
| Targeted Initiatives |
$ |
132,954.26 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
28,537.62 |
| Total 2025 |
$ |
6,146,818.29 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$331,698.00 |
| Pre-primary |
70 |
0 |
$683,690.00 |
| Year 1 |
67 |
0 |
$654,389.00 |
| Year 2 |
78 |
0 |
$761,826.00 |
| Year 3 |
81 |
0 |
$791,127.00 |
| Year 4 |
85 |
0 |
$693,685.00 |
| Year 5 |
85 |
0 |
$693,685.00 |
| Year 6 |
79 |
0 |
$644,719.00 |
| Total |
604 |
0 |
$5,254,819.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
1.00 |
$2,348.00 |
| Disability |
43.73 |
$563,814.06 |
| English as an Additional Language or Dialect |
46.00 |
$111,662.20 |
| Social Disadvantage |
13.96 |
$10,584.15 |
| Sub Total |
|
$688,408.41 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$32,028.77 |
| Locality |
$0.00 |
| Sub Total |
|
$32,028.77 |
| |
| Total |
$720,437.18 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$1,395.57 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$66,316.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$132,954.26 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: South Metro Regional Network |
$28,537.62 |
| Total |
$28,537.62 |
| Note |
| The 2025 financial details are as at 1 April 2025
|
|
|