|
Winthrop Primary School (5709)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
4,515,180.00 |
| Student and School Characteristics |
$ |
533,465.65 |
| Disability Adjustments |
$ |
44,418.47 |
| Targeted Initiatives |
$ |
100,996.49 |
| Operational Response Allocation |
$ |
20,228.53 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
5,214,289.14 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
5,214,289.14 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$289,926.00 |
| Pre-primary |
71 |
0 |
$606,198.00 |
| Year 1 |
67 |
0 |
$572,046.00 |
| Year 2 |
70 |
0 |
$597,660.00 |
| Year 3 |
83 |
0 |
$708,654.00 |
| Year 4 |
88 |
0 |
$627,792.00 |
| Year 5 |
77 |
0 |
$549,318.00 |
| Year 6 |
79 |
0 |
$563,586.00 |
| Total |
594 |
0 |
$4,515,180.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
5.00 |
$10,265.00 |
| Disability |
30.05 |
$298,661.60 |
| English as an Additional Language or Dialect |
75.00 |
$175,762.10 |
| Social Disadvantage |
15.34 |
$9,789.96 |
| Sub Total |
|
$494,478.66 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$38,986.99 |
| Locality |
$0.00 |
| Sub Total |
|
$38,986.99 |
| |
| Total |
$533,465.65 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$21,352.98 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$10,167.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,479.51 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$57,997.00 |
| Total |
$100,996.49 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$20,228.53 |
| Total |
$20,228.53 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
