|
Winthrop Primary School (5709)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,498,772.00 |
| Student and School Characteristics |
$ |
646,051.11 |
| Disability Adjustments |
$ |
12,000.00 |
| Targeted Initiatives |
$ |
139,928.09 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
31,680.00 |
| Total 2026 |
$ |
6,328,431.20 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$356,242.00 |
| Pre-primary |
64 |
0 |
$671,360.00 |
| Year 1 |
67 |
0 |
$702,830.00 |
| Year 2 |
68 |
0 |
$713,320.00 |
| Year 3 |
79 |
0 |
$828,710.00 |
| Year 4 |
81 |
0 |
$709,965.00 |
| Year 5 |
87 |
0 |
$762,555.00 |
| Year 6 |
86 |
0 |
$753,790.00 |
| Total |
591 |
0 |
$5,498,772.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
2.00 |
$3,783.00 |
| Disability |
34.58 |
$492,781.76 |
| English as an Additional Language or Dialect |
29.00 |
$86,803.50 |
| Social Disadvantage |
12.95 |
$10,752.03 |
| Sub Total |
|
$594,120.29 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$51,930.82 |
| Locality |
$0.00 |
| Sub Total |
|
$51,930.82 |
| |
| Total |
$646,051.11 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,154.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$71,213.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,150.00 |
| Total |
$139,928.09 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: South Metro Regional Network |
$31,680.00 |
| Total |
$31,680.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
