Cable Beach Primary School (5705)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 2,578,935.00
Student and School Characteristics $ 2,914,827.34
Disability Adjustments $ 0.00
Targeted Initiatives $ 396,997.84
Operational Response Allocation $ 382,816.15
Regional Allocation $ 6,000.00
Total 2025 $ 6,279,576.33



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 37 0 $208,014.00  
Pre-primary 41 0 $400,447.00  
Year 1 34 0 $332,078.00  
Year 2 34 0 $332,078.00  
Year 3 41 0 $400,447.00  
Year 4 44 0 $359,084.00  
Year 5 30 0 $244,830.00  
Year 6 37 0 $301,957.00  
Total 298 0 $2,578,935.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 207.00 $553,178.97  
Disability 113.50 $1,173,021.33  
English as an Additional Language or Dialect 56.00 $168,352.36  
Social Disadvantage 160.96 $195,097.19  
Sub Total $2,089,649.85  
 
School Characteristics
Enrolment-Linked Base $402,557.62  
Locality $422,619.87  
Sub Total $825,177.49  
 
Total $2,914,827.34  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $199,392.03  
Targeted Initiative: Additional Educational Adjustment $21,528.57  
Targeted Initiative: Additional support for delivery of mental health programs $13,131.02  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $31,056.10  
Targeted Initiative: KindiLink Project $64,040.08  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $13,131.02  
Targeted Initiative: Preschool Reform Agreement $41,588.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $13,131.02  
Total $396,997.84  


Operational Response Allocation (Detail)
  Amount
Operational Response: Base for schools with department endorsed education support program $251,206.00  
Operational Response: Targeted Funding to Schools $131,610.15  
Total $382,816.15  


Regional Allocation (Detail)
  Amount
Regional Allocation: Kimberley PEAC Regional Allocation $6,000.00  
Total $6,000.00  

Note
The 2025 financial details are as at 1 April 2025