|
Cable Beach Primary School (5705)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
2,578,935.00 |
Student and School Characteristics |
$ |
2,914,827.34 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
396,997.84 |
Operational Response Allocation |
$ |
382,816.15 |
Regional Allocation |
$ |
6,000.00 |
Total 2025 |
$ |
6,279,576.33 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
37 |
0 |
$208,014.00 |
Pre-primary |
41 |
0 |
$400,447.00 |
Year 1 |
34 |
0 |
$332,078.00 |
Year 2 |
34 |
0 |
$332,078.00 |
Year 3 |
41 |
0 |
$400,447.00 |
Year 4 |
44 |
0 |
$359,084.00 |
Year 5 |
30 |
0 |
$244,830.00 |
Year 6 |
37 |
0 |
$301,957.00 |
Total |
298 |
0 |
$2,578,935.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
207.00 |
$553,178.97 |
Disability |
113.50 |
$1,173,021.33 |
English as an Additional Language or Dialect |
56.00 |
$168,352.36 |
Social Disadvantage |
160.96 |
$195,097.19 |
Sub Total |
|
$2,089,649.85 |
|
School Characteristics |
Enrolment-Linked Base |
$402,557.62 |
Locality |
$422,619.87 |
Sub Total |
|
$825,177.49 |
|
Total |
$2,914,827.34 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$199,392.03 |
Targeted Initiative: Additional Educational Adjustment |
$21,528.57 |
Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$31,056.10 |
Targeted Initiative: KindiLink Project |
$64,040.08 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
Targeted Initiative: Preschool Reform Agreement |
$41,588.00 |
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
Total |
$396,997.84 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Base for schools with department endorsed education support program |
$251,206.00 |
Operational Response: Targeted Funding to Schools |
$131,610.15 |
Total |
$382,816.15 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: Kimberley PEAC Regional Allocation |
$6,000.00 |
Total |
$6,000.00 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|