South Padbury Primary School (5700)

Student-Centred Funding

2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,892,778.00
Student and School Characteristics $ 643,313.37
Disability Adjustments $ 0.00
Targeted Initiatives $ 74,697.42
Operational Response Allocation $ 10,301.97
Regional Allocation $ 0.00
Total 2022 $ 3,621,090.76
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,621,090.76



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $199,680.00  
Pre-primary 40 0 $346,920.00  
Year 1 48 0 $416,304.00  
Year 2 45 0 $390,285.00  
Year 3 48 0 $416,304.00  
Year 4 51 0 $369,597.00  
Year 5 50 0 $362,350.00  
Year 6 54 0 $391,338.00  
Total 376 0 $2,892,778.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 5.00 $10,425.00  
Disability 27.24 $329,323.44  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 42.20 $31,364.02  
Sub Total $371,112.46  
 
School Characteristics
Enrolment-Linked Base $272,200.91  
Locality $0.00  
Sub Total $272,200.91  
 
Total $643,313.37  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $39,920.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $74,697.42  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $10,301.97  
Total $10,301.97  



Note
The 2022 financial details are as at 22nd March 2022