|
Edney Primary School (5699)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
3,414,137.00 |
| Student and School Characteristics |
$ |
898,875.59 |
| Disability Adjustments |
$ |
12,052.94 |
| Targeted Initiatives |
$ |
164,745.66 |
| Operational Response Allocation |
$ |
11,396.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
4,501,207.19 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,501,207.19 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
37 |
0 |
$195,471.00 |
| Pre-primary |
52 |
0 |
$477,256.00 |
| Year 1 |
58 |
0 |
$532,324.00 |
| Year 2 |
51 |
0 |
$468,078.00 |
| Year 3 |
56 |
0 |
$513,968.00 |
| Year 4 |
57 |
0 |
$437,133.00 |
| Year 5 |
50 |
0 |
$383,450.00 |
| Year 6 |
53 |
0 |
$406,457.00 |
| Total |
414 |
0 |
$3,414,137.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
45.00 |
$95,456.18 |
| Disability |
82.91 |
$407,303.86 |
| English as an Additional Language or Dialect |
2.00 |
$4,650.00 |
| Social Disadvantage |
161.06 |
$150,053.30 |
| Sub Total |
|
$657,463.34 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$241,412.25 |
| Locality |
$0.00 |
| Sub Total |
|
$241,412.25 |
| |
| Total |
$898,875.59 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$15,801.70 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$12,369.24 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$23,211.84 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,369.24 |
| Targeted Initiative: Preschool Reform Agreement |
$39,072.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$49,552.40 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,369.24 |
| Total |
$164,745.66 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Child Health Services |
$5,698.00 |
| Operational Response: Dental Therapy Clinics |
$5,698.00 |
| Total |
$11,396.00 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
