|
Woodvale Primary School (5689)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
3,327,259.00 |
| Student and School Characteristics |
$ |
490,858.70 |
| Disability Adjustments |
$ |
12,052.94 |
| Targeted Initiatives |
$ |
71,794.06 |
| Operational Response Allocation |
$ |
99,946.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
4,001,910.70 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,001,910.70 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$206,037.00 |
| Pre-primary |
49 |
0 |
$449,722.00 |
| Year 1 |
42 |
0 |
$385,476.00 |
| Year 2 |
50 |
0 |
$458,900.00 |
| Year 3 |
47 |
0 |
$431,366.00 |
| Year 4 |
47 |
0 |
$360,443.00 |
| Year 5 |
63 |
0 |
$483,147.00 |
| Year 6 |
72 |
0 |
$552,168.00 |
| Total |
409 |
0 |
$3,327,259.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
5.00 |
$9,927.00 |
| Disability |
17.83 |
$204,731.46 |
| English as an Additional Language or Dialect |
1.00 |
$3,100.00 |
| Social Disadvantage |
32.03 |
$24,604.99 |
| Sub Total |
|
$242,363.45 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$248,495.25 |
| Locality |
$0.00 |
| Sub Total |
|
$248,495.25 |
| |
| Total |
$490,858.70 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$7,398.22 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$23,211.84 |
| Targeted Initiative: Preschool Reform Agreement |
$41,184.00 |
| Total |
$71,794.06 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$99,946.00 |
| Total |
$99,946.00 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
