|
Mullaloo Beach Primary School (5683)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,586,264.00 |
| Student and School Characteristics |
$ |
746,673.48 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
66,413.31 |
| Operational Response Allocation |
$ |
21,247.91 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,420,598.70 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
25 |
0 |
$140,550.00 |
| Pre-primary |
43 |
0 |
$419,981.00 |
| Year 1 |
38 |
0 |
$371,146.00 |
| Year 2 |
47 |
0 |
$459,049.00 |
| Year 3 |
33 |
0 |
$322,311.00 |
| Year 4 |
45 |
0 |
$367,245.00 |
| Year 5 |
28 |
0 |
$228,508.00 |
| Year 6 |
34 |
0 |
$277,474.00 |
| Total |
293 |
0 |
$2,586,264.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
1.00 |
$2,348.00 |
| Disability |
24.20 |
$281,825.99 |
| English as an Additional Language or Dialect |
14.00 |
$37,938.50 |
| Social Disadvantage |
28.25 |
$23,259.40 |
| Sub Total |
|
$345,371.89 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$401,301.59 |
| Locality |
$0.00 |
| Sub Total |
|
$401,301.59 |
| |
| Total |
$746,673.48 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$9,613.68 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Preschool Reform Agreement |
$28,100.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,850.00 |
| Total |
$66,413.31 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Community Kindergarten Linked School Support |
$20,337.97 |
| Operational Response: Host School Psychologists |
$110.00 |
| Operational Response: Support for swimming program |
$799.94 |
| Total |
$21,247.91 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
