|
East Waikiki Primary School (5681)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,297,663.00 |
| Student and School Characteristics |
$ |
1,141,922.98 |
| Disability Adjustments |
$ |
66,800.72 |
| Targeted Initiatives |
$ |
227,038.65 |
| Operational Response Allocation |
$ |
27,737.57 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
4,761,162.92 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$219,258.00 |
| Pre-primary |
44 |
0 |
$429,748.00 |
| Year 1 |
56 |
0 |
$546,952.00 |
| Year 2 |
45 |
0 |
$439,515.00 |
| Year 3 |
39 |
0 |
$380,913.00 |
| Year 4 |
56 |
0 |
$457,016.00 |
| Year 5 |
47 |
0 |
$383,567.00 |
| Year 6 |
54 |
0 |
$440,694.00 |
| Total |
380 |
0 |
$3,297,663.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
65.00 |
$152,467.24 |
| Disability |
104.22 |
$338,834.83 |
| English as an Additional Language or Dialect |
22.00 |
$64,749.96 |
| Social Disadvantage |
242.80 |
$285,051.76 |
| Sub Total |
|
$841,103.79 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$300,819.19 |
| Locality |
$0.00 |
| Sub Total |
|
$300,819.19 |
| |
| Total |
$1,141,922.98 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$106,342.42 |
| Targeted Initiative: Additional Educational Adjustment |
$21,598.57 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators |
$26,262.03 |
| Targeted Initiative: Preschool Reform Agreement |
$43,836.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,150.00 |
| Total |
$227,038.65 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Child and Parent Centres - Funding for Cleaning |
$6,764.97 |
| Operational Response: Child and Parent Centres - Funding for Utility Usage |
$14,859.60 |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$27,737.57 |
| Note |
| The 2025 financial details are as at 1 April 2025
|
|
|