East Waikiki Primary School (5681)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,371,563.00
Student and School Characteristics $ 789,220.46
Disability Adjustments $ 42,531.28
Targeted Initiatives $ 147,253.93
Operational Response Allocation $ 29,085.93
Regional Allocation $ 0.00
Total 2020 $ 4,379,654.60
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,379,654.60



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $193,960.00  
Pre-primary 59 0 $490,349.00  
Year 1 56 0 $465,416.00  
Year 2 54 0 $448,794.00  
Year 3 60 0 $498,660.00  
Year 4 63 0 $436,338.00  
Year 5 55 0 $380,930.00  
Year 6 66 0 $457,116.00  
Total 453 0 $3,371,563.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 60.00 $119,540.83  
Disability 69.72 $249,007.41  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 250.18 $239,711.85  
Sub Total $608,260.09  
 
School Characteristics
Enrolment-Linked Base $180,960.37  
Locality $0.00  
Sub Total $180,960.37  
 
Total $789,220.46  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $86,684.80  
Targeted Initiative: In School State Funded Chaplaincy Program $1,489.13  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $38,800.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Total $147,253.93  


Operational Response Allocation (Detail)
  Amount
Operational Response: Child and Parent Centres - Funding for Cleaning $5,600.00  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,472.87  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Public School Accountability - review related reimbursements $3,399.06  
Total $29,085.93  



Note
The 2020 financial details are as at 24th March, 2020.