Eddystone Primary School (5677)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 2,131,113.00
Student and School Characteristics $ 1,864,582.24
Disability Adjustments $ 0.00
Targeted Initiatives $ 146,950.75
Operational Response Allocation $ 3,960.00
Regional Allocation $ 0.00
Total 2023 $ 4,146,605.99
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,146,605.99



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 33 0 $174,339.00  
Pre-primary 27 0 $247,806.00  
Year 1 35 0 $321,230.00  
Year 2 42 0 $385,476.00  
Year 3 34 0 $312,052.00  
Year 4 33 0 $253,077.00  
Year 5 28 0 $214,732.00  
Year 6 29 0 $222,401.00  
Total 261 0 $2,131,113.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 17.00 $32,080.99  
Disability 51.32 $127,276.08  
English as an Additional Language or Dialect 84.00 $1,190,874.23  
Social Disadvantage 87.47 $94,683.19  
Sub Total $1,444,914.49  
 
School Characteristics
Enrolment-Linked Base $419,667.75  
Locality $0.00  
Sub Total $419,667.75  
 
Total $1,864,582.24  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $54,627.29  
Targeted Initiative: Additional Educational Adjustment $4,263.62  
Targeted Initiative: Commonwealth Grants $30,000.00  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: Preschool Reform Agreement $34,848.00  
Total $146,950.75  


Operational Response Allocation (Detail)
  Amount
Operational Response: Host School Psychologists $225.00  
Operational Response: Intensive English Centres Split Site $3,735.00  
Total $3,960.00  



Note
The 2023 financial details are as at 28th March 2023