Eddystone Primary School (5677)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,603,872.00
Student and School Characteristics $ 1,460,808.08
Disability Adjustments $ 23,052.00
Targeted Initiatives $ 101,038.25
Operational Response Allocation $ 21,909.71
Regional Allocation $ 0.00
Total 2021 $ 3,210,680.04
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,210,680.04



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 27 0 $132,678.00  
Pre-primary 30 0 $256,140.00  
Year 1 33 0 $281,754.00  
Year 2 31 0 $264,678.00  
Year 3 24 0 $204,912.00  
Year 4 25 0 $178,350.00  
Year 5 20 0 $142,680.00  
Year 6 20 0 $142,680.00  
Total 210 0 $1,603,872.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 5.00 $10,265.00  
Disability 33.58 $127,067.51  
English as an Additional Language or Dialect 56.00 $810,350.42  
Social Disadvantage 72.57 $73,835.15  
Sub Total $1,021,518.08  
 
School Characteristics
Enrolment-Linked Base $439,290.00  
Locality $0.00  
Sub Total $439,290.00  
 
Total $1,460,808.08  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $49,964.58  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $26,541.00  
Targeted Initiative: Sporting Schools Programme $2,400.00  
Total $101,038.25  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $18,229.71  
Operational Response: Intensive English Centres Split Site $3,680.00  
Total $21,909.71  



Note
The 2021 financial details are as at 24th March, 2021.