Eddystone Primary School (5677)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,568,887.00
Student and School Characteristics $ 1,361,595.86
Disability Adjustments $ 0.00
Targeted Initiatives $ 96,625.15
Operational Response Allocation $ 19,738.32
Regional Allocation $ 0.00
Total 2022 $ 3,046,846.33
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,046,846.33



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 21 0 $104,832.00  
Pre-primary 26 0 $225,498.00  
Year 1 38 0 $329,574.00  
Year 2 29 0 $251,517.00  
Year 3 24 0 $208,152.00  
Year 4 20 0 $144,940.00  
Year 5 21 0 $152,187.00  
Year 6 21 0 $152,187.00  
Total 200 0 $1,568,887.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 6.00 $11,467.50  
Disability 19.04 $90,906.19  
English as an Additional Language or Dialect 44.00 $743,541.90  
Social Disadvantage 67.91 $69,449.27  
Sub Total $915,364.86  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $0.00  
Sub Total $446,231.00  
 
Total $1,361,595.86  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $51,247.16  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Preschool Reform Agreement $20,958.00  
Targeted Initiative: Sporting Schools Programme $1,900.00  
Total $96,625.15  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,040.32  
Operational Response: Covid-19 Support to Schools $5,000.00  
Operational Response: Intensive English Centres Split Site $3,698.00  
Total $19,738.32  



Note
The 2022 financial details are as at 22nd March 2022