|
Eddystone Primary School (5677)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
2,131,113.00 |
| Student and School Characteristics |
$ |
1,864,582.24 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
146,950.75 |
| Operational Response Allocation |
$ |
3,960.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
4,146,605.99 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,146,605.99 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
33 |
0 |
$174,339.00 |
| Pre-primary |
27 |
0 |
$247,806.00 |
| Year 1 |
35 |
0 |
$321,230.00 |
| Year 2 |
42 |
0 |
$385,476.00 |
| Year 3 |
34 |
0 |
$312,052.00 |
| Year 4 |
33 |
0 |
$253,077.00 |
| Year 5 |
28 |
0 |
$214,732.00 |
| Year 6 |
29 |
0 |
$222,401.00 |
| Total |
261 |
0 |
$2,131,113.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
17.00 |
$32,080.99 |
| Disability |
51.32 |
$127,276.08 |
| English as an Additional Language or Dialect |
84.00 |
$1,190,874.23 |
| Social Disadvantage |
87.47 |
$94,683.19 |
| Sub Total |
|
$1,444,914.49 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$419,667.75 |
| Locality |
$0.00 |
| Sub Total |
|
$419,667.75 |
| |
| Total |
$1,864,582.24 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$54,627.29 |
| Targeted Initiative: Additional Educational Adjustment |
$4,263.62 |
| Targeted Initiative: Commonwealth Grants |
$30,000.00 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$23,211.84 |
| Targeted Initiative: Preschool Reform Agreement |
$34,848.00 |
| Total |
$146,950.75 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$225.00 |
| Operational Response: Intensive English Centres Split Site |
$3,735.00 |
| Total |
$3,960.00 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
