Beldon Primary School (5674)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 2,600,752.00
Student and School Characteristics $ 890,363.29
Disability Adjustments $ 11,174.00
Targeted Initiatives $ 142,326.38
Operational Response Allocation $ 6,113.00
Regional Allocation $ 0.00
Total 2025 $ 3,650,728.67



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 42 0 $236,124.00  
Pre-primary 43 0 $419,981.00  
Year 1 37 0 $361,379.00  
Year 2 31 0 $302,777.00  
Year 3 30 0 $293,010.00  
Year 4 47 0 $383,567.00  
Year 5 39 0 $318,279.00  
Year 6 35 0 $285,635.00  
Total 304 0 $2,600,752.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 13.00 $28,176.00  
Disability 33.87 $374,560.31  
English as an Additional Language or Dialect 12.00 $28,041.50  
Social Disadvantage 71.90 $61,423.97  
Sub Total $492,201.78  
 
School Characteristics
Enrolment-Linked Base $398,161.51  
Locality $0.00  
Sub Total $398,161.51  
 
Total $890,363.29  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $10,001.93  
Targeted Initiative: Additional support for delivery of mental health programs $13,131.02  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $25,849.63  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $13,131.02  
Targeted Initiative: Preschool Reform Agreement $47,208.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $30,454.78  
Targeted Initiative: Sporting Schools Programme $2,550.00  
Total $142,326.38  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,813.00  
Operational Response: Targeted Funding to Schools $300.00  
Total $6,113.00  



Note
The 2025 financial details are as at 1 April 2025