Beldon Primary School (5674)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,571,058.00
Student and School Characteristics $ 530,330.11
Disability Adjustments $ 0.00
Targeted Initiatives $ 124,191.95
Operational Response Allocation $ 22,583.21
Regional Allocation $ 0.00
Total 2022 $ 3,248,163.27
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,248,163.27



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $199,680.00  
Pre-primary 36 0 $312,228.00  
Year 1 56 0 $485,688.00  
Year 2 40 0 $346,920.00  
Year 3 47 0 $407,631.00  
Year 4 27 0 $195,669.00  
Year 5 51 0 $369,597.00  
Year 6 35 0 $253,645.00  
Total 332 0 $2,571,058.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 17.00 $34,433.84  
Disability 31.36 $112,777.19  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 78.78 $61,832.76  
Sub Total $209,043.79  
 
School Characteristics
Enrolment-Linked Base $321,286.32  
Locality $0.00  
Sub Total $321,286.32  
 
Total $530,330.11  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $39,920.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $26,974.54  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $124,191.95  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $16,941.21  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $22,583.21  



Note
The 2022 financial details are as at 22nd March 2022