|
Beldon Primary School (5674)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,600,752.00 |
| Student and School Characteristics |
$ |
890,363.29 |
| Disability Adjustments |
$ |
11,174.00 |
| Targeted Initiatives |
$ |
142,326.38 |
| Operational Response Allocation |
$ |
6,113.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,650,728.67 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
42 |
0 |
$236,124.00 |
| Pre-primary |
43 |
0 |
$419,981.00 |
| Year 1 |
37 |
0 |
$361,379.00 |
| Year 2 |
31 |
0 |
$302,777.00 |
| Year 3 |
30 |
0 |
$293,010.00 |
| Year 4 |
47 |
0 |
$383,567.00 |
| Year 5 |
39 |
0 |
$318,279.00 |
| Year 6 |
35 |
0 |
$285,635.00 |
| Total |
304 |
0 |
$2,600,752.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
13.00 |
$28,176.00 |
| Disability |
33.87 |
$374,560.31 |
| English as an Additional Language or Dialect |
12.00 |
$28,041.50 |
| Social Disadvantage |
71.90 |
$61,423.97 |
| Sub Total |
|
$492,201.78 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$398,161.51 |
| Locality |
$0.00 |
| Sub Total |
|
$398,161.51 |
| |
| Total |
$890,363.29 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$10,001.93 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$47,208.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$30,454.78 |
| Targeted Initiative: Sporting Schools Programme |
$2,550.00 |
| Total |
$142,326.38 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,113.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
