|
Leeming Primary School (5659)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
2,679,995.00 |
| Student and School Characteristics |
$ |
727,146.25 |
| Disability Adjustments |
$ |
9,924.00 |
| Targeted Initiatives |
$ |
83,741.91 |
| Operational Response Allocation |
$ |
21,701.09 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
3,522,508.25 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,522,508.25 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
38 |
0 |
$189,696.00 |
| Pre-primary |
48 |
0 |
$416,304.00 |
| Year 1 |
45 |
0 |
$390,285.00 |
| Year 2 |
48 |
0 |
$416,304.00 |
| Year 3 |
35 |
0 |
$303,555.00 |
| Year 4 |
46 |
0 |
$333,362.00 |
| Year 5 |
39 |
0 |
$282,633.00 |
| Year 6 |
48 |
0 |
$347,856.00 |
| Total |
347 |
0 |
$2,679,995.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
6.00 |
$12,510.00 |
| Disability |
32.20 |
$343,384.71 |
| English as an Additional Language or Dialect |
24.00 |
$53,120.08 |
| Social Disadvantage |
20.18 |
$14,694.38 |
| Sub Total |
|
$423,709.17 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$303,437.08 |
| Locality |
$0.00 |
| Sub Total |
|
$303,437.08 |
| |
| Total |
$727,146.25 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$22,519.99 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,648.96 |
| Targeted Initiative: Preschool Reform Agreement |
$37,924.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,648.96 |
| Total |
$83,741.91 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$10,417.09 |
| Operational Response: Child Health Services |
$5,642.00 |
| Operational Response: Dental Therapy Clinics |
$5,642.00 |
| Total |
$21,701.09 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
