|
Illawarra Primary School (5654)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,815,957.00 |
| Student and School Characteristics |
$ |
939,971.66 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
122,107.19 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
3,878,035.85 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
44 |
0 |
$265,672.00 |
| Pre-primary |
37 |
0 |
$388,130.00 |
| Year 1 |
33 |
0 |
$346,170.00 |
| Year 2 |
32 |
0 |
$335,680.00 |
| Year 3 |
35 |
0 |
$367,150.00 |
| Year 4 |
39 |
0 |
$341,835.00 |
| Year 5 |
51 |
0 |
$447,015.00 |
| Year 6 |
37 |
0 |
$324,305.00 |
| Total |
308 |
0 |
$2,815,957.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
24.00 |
$54,654.07 |
| Disability |
48.05 |
$314,901.79 |
| English as an Additional Language or Dialect |
13.00 |
$37,201.50 |
| Social Disadvantage |
101.09 |
$109,674.61 |
| Sub Total |
|
$516,431.97 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$423,539.69 |
| Locality |
$0.00 |
| Sub Total |
|
$423,539.69 |
| |
| Total |
$939,971.66 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$53,108.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$122,107.19 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
