East Hamersley Primary School (5627)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,995,086.00
Student and School Characteristics $ 625,280.12
Disability Adjustments $ 0.00
Targeted Initiatives $ 69,660.50
Operational Response Allocation $ 16,263.36
Regional Allocation $ 0.00
Total 2022 $ 2,706,289.98
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,706,289.98



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $199,680.00  
Pre-primary 39 0 $338,247.00  
Year 1 25 0 $216,825.00  
Year 2 40 0 $346,920.00  
Year 3 37 0 $320,901.00  
Year 4 29 0 $210,163.00  
Year 5 25 0 $181,175.00  
Year 6 25 0 $181,175.00  
Total 260 0 $1,995,086.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $19,807.50  
Disability 15.67 $176,980.67  
English as an Additional Language or Dialect 3.00 $5,856.00  
Social Disadvantage 29.14 $21,028.05  
Sub Total $223,672.22  
 
School Characteristics
Enrolment-Linked Base $401,607.90  
Locality $0.00  
Sub Total $401,607.90  
 
Total $625,280.12  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Preschool Reform Agreement $39,920.00  
Total $69,660.50  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,263.36  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $16,263.36  



Note
The 2022 financial details are as at 22nd March 2022