East Beechboro Primary School (5626)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,147,282.00
Student and School Characteristics $ 932,402.55
Disability Adjustments $ 0.00
Targeted Initiatives $ 185,614.99
Operational Response Allocation $ 11,884.73
Regional Allocation $ 0.00
Total 2022 $ 4,277,184.27
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,277,184.27



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 47 0 $234,624.00  
Pre-primary 47 0 $407,631.00  
Year 1 55 0 $477,015.00  
Year 2 52 0 $450,996.00  
Year 3 59 0 $511,707.00  
Year 4 48 0 $347,856.00  
Year 5 58 0 $420,326.00  
Year 6 41 0 $297,127.00  
Total 407 0 $3,147,282.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 46.00 $94,717.35  
Disability 94.47 $343,848.43  
English as an Additional Language or Dialect 37.00 $101,707.91  
Social Disadvantage 163.16 $150,606.33  
Sub Total $690,880.02  
 
School Characteristics
Enrolment-Linked Base $241,522.53  
Locality $0.00  
Sub Total $241,522.53  
 
Total $932,402.55  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $68,329.55  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $21,661.53  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $46,906.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,900.00  
Total $185,614.99  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,884.73  
Total $11,884.73  



Note
The 2022 financial details are as at 22nd March 2022