|
East Beechboro Primary School (5626)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,205,927.00 |
| Student and School Characteristics |
$ |
1,178,839.86 |
| Disability Adjustments |
$ |
44,488.00 |
| Targeted Initiatives |
$ |
233,766.27 |
| Operational Response Allocation |
$ |
475.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,663,496.13 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$235,482.00 |
| Pre-primary |
41 |
0 |
$430,090.00 |
| Year 1 |
40 |
0 |
$419,600.00 |
| Year 2 |
37 |
0 |
$388,130.00 |
| Year 3 |
39 |
0 |
$409,110.00 |
| Year 4 |
54 |
0 |
$473,310.00 |
| Year 5 |
50 |
0 |
$438,250.00 |
| Year 6 |
47 |
0 |
$411,955.00 |
| Total |
347 |
0 |
$3,205,927.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
39.00 |
$92,510.08 |
| Disability |
58.10 |
$488,725.59 |
| English as an Additional Language or Dialect |
19.00 |
$66,121.96 |
| Social Disadvantage |
145.50 |
$163,919.92 |
| Sub Total |
|
$811,277.55 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$367,562.31 |
| Locality |
$0.00 |
| Sub Total |
|
$367,562.31 |
| |
| Total |
$1,178,839.86 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$47,073.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$233,766.27 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$475.00 |
| Total |
$475.00 |
| Note |
| The 2026 financial details are as at 24 March 2026
|
|
|