East Beechboro Primary School (5626)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,294,036.00
Student and School Characteristics $ 934,889.69
Disability Adjustments $ 44,437.91
Targeted Initiatives $ 163,261.13
Operational Response Allocation $ 19,209.76
Regional Allocation $ 0.00
Total 2021 $ 4,455,834.49
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,455,834.49



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 50 0 $245,700.00  
Pre-primary 58 0 $495,204.00  
Year 1 50 0 $426,900.00  
Year 2 61 0 $520,818.00  
Year 3 51 0 $435,438.00  
Year 4 63 0 $449,442.00  
Year 5 40 0 $285,360.00  
Year 6 61 0 $435,174.00  
Total 434 0 $3,294,036.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 51.00 $100,640.17  
Disability 92.24 $366,518.85  
English as an Additional Language or Dialect 42.00 $101,338.53  
Social Disadvantage 172.16 $156,631.17  
Sub Total $725,128.72  
 
School Characteristics
Enrolment-Linked Base $209,760.97  
Locality $0.00  
Sub Total $209,760.97  
 
Total $934,889.69  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $49,150.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $2,400.00  
Total $163,261.13  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $18,959.76  
Operational Response: Host School Psychologists $250.00  
Total $19,209.76  



Note
The 2021 financial details are as at 24th March, 2021.