|
Waggrakine Primary School (5625)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,559,695.00 |
| Student and School Characteristics |
$ |
2,988,806.43 |
| Disability Adjustments |
$ |
145,552.54 |
| Targeted Initiatives |
$ |
300,055.46 |
| Operational Response Allocation |
$ |
289,826.66 |
| Regional Allocation |
$ |
322.00 |
| Total 2026 |
$ |
7,284,258.09 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
35 |
0 |
$211,330.00 |
| Pre-primary |
48 |
0 |
$503,520.00 |
| Year 1 |
41 |
0 |
$430,090.00 |
| Year 2 |
45 |
0 |
$472,050.00 |
| Year 3 |
49 |
0 |
$514,010.00 |
| Year 4 |
54 |
0 |
$473,310.00 |
| Year 5 |
47 |
0 |
$411,955.00 |
| Year 6 |
62 |
0 |
$543,430.00 |
| Total |
381 |
0 |
$3,559,695.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
130.00 |
$347,538.54 |
| Disability |
144.44 |
$1,678,055.78 |
| English as an Additional Language or Dialect |
54.00 |
$172,816.22 |
| Social Disadvantage |
253.35 |
$336,476.47 |
| Sub Total |
|
$2,534,887.01 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$319,003.62 |
| Locality |
$134,915.80 |
| Sub Total |
|
$453,919.42 |
| |
| Total |
$2,988,806.43 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$116,219.49 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Complex Behaviour Support Coordinator Professional Learning (BFSA) |
$1,500.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$28,304.64 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$9,682.50 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$42,245.00 |
| Targeted Initiative: Principal Wellbeing Services |
$3,400.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$2,400.00 |
| Total |
$300,055.46 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Base for Schools with Department Endorsed Education Support Program |
$269,770.50 |
| Operational Response: Bus Duties |
$19,556.16 |
| Operational Response: Host School Psychologists |
$500.00 |
| Total |
$289,826.66 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Midwest Regional Operational Response Allocation |
$322.00 |
| Total |
$322.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
