|
Huntingdale Primary School (5598)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
4,676,432.00 |
| Student and School Characteristics |
$ |
772,436.93 |
| Disability Adjustments |
$ |
80,178.68 |
| Targeted Initiatives |
$ |
122,495.60 |
| Operational Response Allocation |
$ |
36,936.08 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
5,688,479.29 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
5,688,479.29 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
74 |
0 |
$358,826.00 |
| Pre-primary |
72 |
0 |
$598,392.00 |
| Year 1 |
91 |
0 |
$756,301.00 |
| Year 2 |
64 |
0 |
$531,904.00 |
| Year 3 |
85 |
0 |
$706,435.00 |
| Year 4 |
78 |
0 |
$540,228.00 |
| Year 5 |
76 |
0 |
$526,376.00 |
| Year 6 |
95 |
0 |
$657,970.00 |
| Total |
635 |
0 |
$4,676,432.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
64.00 |
$123,492.21 |
| Disability |
75.19 |
$259,414.53 |
| English as an Additional Language or Dialect |
62.00 |
$148,580.88 |
| Social Disadvantage |
259.20 |
$238,782.12 |
| Sub Total |
|
$770,269.74 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$2,167.19 |
| Locality |
$0.00 |
| Sub Total |
|
$2,167.19 |
| |
| Total |
$772,436.93 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,330.20 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,330.20 |
| Targeted Initiative: Local Schools Community Fund |
$16,725.00 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$71,780.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,330.20 |
| Total |
$122,495.60 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Attraction and Retention |
$4,532.08 |
| Operational Response: Capital Works Program |
$32,404.00 |
| Total |
$36,936.08 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
