|
Huntingdale Primary School (5598)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
4,728,534.00 |
| Student and School Characteristics |
$ |
924,776.57 |
| Disability Adjustments |
$ |
-9,770.00 |
| Targeted Initiatives |
$ |
171,833.96 |
| Operational Response Allocation |
$ |
23,330.40 |
| Regional Allocation |
$ |
100.00 |
| Total 2021 |
$ |
5,838,804.93 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
5,838,804.93 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
72 |
0 |
$353,808.00 |
| Pre-primary |
76 |
0 |
$648,888.00 |
| Year 1 |
78 |
0 |
$665,964.00 |
| Year 2 |
87 |
0 |
$742,806.00 |
| Year 3 |
65 |
0 |
$554,970.00 |
| Year 4 |
84 |
0 |
$599,256.00 |
| Year 5 |
83 |
0 |
$592,122.00 |
| Year 6 |
80 |
0 |
$570,720.00 |
| Total |
625 |
0 |
$4,728,534.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
80.00 |
$162,111.07 |
| Disability |
70.90 |
$302,661.50 |
| English as an Additional Language or Dialect |
81.00 |
$206,696.41 |
| Social Disadvantage |
257.87 |
$241,227.12 |
| Sub Total |
|
$912,696.10 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$12,080.47 |
| Locality |
$0.00 |
| Sub Total |
|
$12,080.47 |
| |
| Total |
$924,776.57 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$66,619.44 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,479.51 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$70,776.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,479.51 |
| Total |
$171,833.96 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$20,925.40 |
| Operational Response: Host School Psychologists |
$2,405.00 |
| Total |
$23,330.40 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: South Metro Regional Operational Response Allocation |
$100.00 |
| Total |
$100.00 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
