|
Waddington Primary School (5592)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
813,468.00 |
| Student and School Characteristics |
$ |
850,975.87 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
92,179.82 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
90,080.00 |
| Total 2025 |
$ |
1,847,003.69 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
5 |
0 |
$28,110.00 |
| Pre-primary |
8 |
0 |
$78,136.00 |
| Year 1 |
16 |
0 |
$156,272.00 |
| Year 2 |
15 |
0 |
$146,505.00 |
| Year 3 |
13 |
0 |
$126,971.00 |
| Year 4 |
12 |
0 |
$97,932.00 |
| Year 5 |
13 |
0 |
$106,093.00 |
| Year 6 |
9 |
0 |
$73,449.00 |
| Total |
91 |
0 |
$813,468.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
28.00 |
$71,274.47 |
| Disability |
25.94 |
$108,435.00 |
| English as an Additional Language or Dialect |
27.00 |
$92,684.47 |
| Social Disadvantage |
64.00 |
$83,392.27 |
| Sub Total |
|
$355,786.21 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$495,189.66 |
| Locality |
$0.00 |
| Sub Total |
|
$495,189.66 |
| |
| Total |
$850,975.87 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$26,585.60 |
| Targeted Initiative: Additional Educational Adjustment |
$5,874.87 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: National Quality Standard Implementation |
$1,987.68 |
| Targeted Initiative: Preschool Reform Agreement |
$5,620.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$92,179.82 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$300.00 |
| Total |
$300.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro PEAC Regional Allocation |
$86,580.00 |
| Regional Allocation: North Metro Regional Network Resourcing |
$3,500.00 |
| Total |
$90,080.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
