|
Waddington Primary School (5592)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
692,205.00 |
| Student and School Characteristics |
$ |
970,730.82 |
| Disability Adjustments |
$ |
16,313.00 |
| Targeted Initiatives |
$ |
104,463.13 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
91,900.00 |
| Total 2026 |
$ |
1,875,611.95 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
10 |
0 |
$60,380.00 |
| Pre-primary |
6 |
0 |
$62,940.00 |
| Year 1 |
7 |
0 |
$73,430.00 |
| Year 2 |
11 |
0 |
$115,390.00 |
| Year 3 |
12 |
0 |
$125,880.00 |
| Year 4 |
9 |
0 |
$78,885.00 |
| Year 5 |
9 |
0 |
$78,885.00 |
| Year 6 |
11 |
0 |
$96,415.00 |
| Total |
75 |
0 |
$692,205.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
28.00 |
$67,642.69 |
| Disability |
38.80 |
$179,420.78 |
| English as an Additional Language or Dialect |
26.00 |
$104,723.60 |
| Social Disadvantage |
54.43 |
$79,402.75 |
| Sub Total |
|
$431,189.82 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$970,730.82 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$29,054.87 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$12,070.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$104,463.13 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Hosting Regional Teams in Schools |
$87,900.00 |
| Regional Allocation: North Metro Regional Operational Response Allocation |
$4,000.00 |
| Total |
$91,900.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
