|
Waddington Primary School (5592)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
705,233.00 |
| Student and School Characteristics |
$ |
731,461.52 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
70,711.10 |
| Operational Response Allocation |
$ |
225.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
1,507,630.62 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,507,630.62 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
17 |
0 |
$89,811.00 |
| Pre-primary |
9 |
0 |
$82,602.00 |
| Year 1 |
13 |
0 |
$119,314.00 |
| Year 2 |
14 |
0 |
$128,492.00 |
| Year 3 |
11 |
0 |
$100,958.00 |
| Year 4 |
8 |
0 |
$61,352.00 |
| Year 5 |
9 |
0 |
$69,021.00 |
| Year 6 |
7 |
0 |
$53,683.00 |
| Total |
88 |
0 |
$705,233.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
24.00 |
$50,730.66 |
| Disability |
10.68 |
$95,063.45 |
| English as an Additional Language or Dialect |
25.00 |
$82,424.57 |
| Social Disadvantage |
48.77 |
$55,243.91 |
| Sub Total |
|
$283,462.59 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$447,998.93 |
| Locality |
$0.00 |
| Sub Total |
|
$447,998.93 |
| |
| Total |
$731,461.52 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$24,278.80 |
| Targeted Initiative: Additional Educational Adjustment |
$5,268.46 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$23,211.84 |
| Targeted Initiative: Preschool Reform Agreement |
$17,952.00 |
| Total |
$70,711.10 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$225.00 |
| Total |
$225.00 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
