Waddington Primary School (5592)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 578,245.00
Student and School Characteristics $ 587,389.98
Disability Adjustments $ 0.00
Targeted Initiatives $ 51,790.35
Operational Response Allocation $ 18,654.53
Regional Allocation $ 0.00
Total 2022 $ 1,236,079.86
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,236,079.86



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 6 0 $29,952.00  
Pre-primary 10 0 $86,730.00  
Year 1 12 0 $104,076.00  
Year 2 14 0 $121,422.00  
Year 3 8 0 $69,384.00  
Year 4 10 0 $72,470.00  
Year 5 5 0 $36,235.00  
Year 6 8 0 $57,976.00  
Total 73 0 $578,245.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 18.00 $36,420.09  
Disability 16.13 $43,931.28  
English as an Additional Language or Dialect 15.00 $39,190.15  
Social Disadvantage 49.20 $55,086.06  
Sub Total $174,627.58  
 
School Characteristics
Enrolment-Linked Base $412,762.40  
Locality $0.00  
Sub Total $412,762.40  
 
Total $587,389.98  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $22,776.52  
Targeted Initiative: In School State Funded Chaplaincy Program $20,525.83  
Targeted Initiative: Preschool Reform Agreement $5,988.00  
Targeted Initiative: Sporting Schools Programme $2,500.00  
Total $51,790.35  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $7,354.53  
Operational Response: Covid-19 Support to Schools $10,000.00  
Operational Response: Minor Works $1,300.00  
Total $18,654.53  



Note
The 2022 financial details are as at 22nd March 2022