|
Waddington Primary School (5592)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
799,698.00 |
| Student and School Characteristics |
$ |
817,000.64 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
87,169.40 |
| Operational Response Allocation |
$ |
11,194.96 |
| Regional Allocation |
$ |
85,723.00 |
| Total 2024 |
$ |
1,800,786.00 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
8 |
0 |
$43,744.00 |
| Pre-primary |
14 |
0 |
$133,000.00 |
| Year 1 |
11 |
0 |
$104,500.00 |
| Year 2 |
12 |
0 |
$114,000.00 |
| Year 3 |
15 |
0 |
$142,500.00 |
| Year 4 |
9 |
0 |
$71,442.00 |
| Year 5 |
12 |
0 |
$95,256.00 |
| Year 6 |
12 |
0 |
$95,256.00 |
| Total |
93 |
0 |
$799,698.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
30.00 |
$69,295.83 |
| Disability |
37.36 |
$140,825.22 |
| English as an Additional Language or Dialect |
22.00 |
$64,023.46 |
| Social Disadvantage |
55.88 |
$67,569.59 |
| Sub Total |
|
$341,714.10 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$475,286.54 |
| Locality |
$0.00 |
| Sub Total |
|
$475,286.54 |
| |
| Total |
$817,000.64 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$25,821.44 |
| Targeted Initiative: Additional Educational Adjustment |
$2,279.71 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
| Targeted Initiative: Preschool Reform Agreement |
$8,744.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
| Total |
$87,169.40 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Attraction and Retention |
$10,894.96 |
| Operational Response: Host School Psychologists |
$300.00 |
| Total |
$11,194.96 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Hosting Regional Teams in Schools |
$85,723.00 |
| Total |
$85,723.00 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
