|
South Thornlie Primary School (5590)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,630,678.00 |
| Student and School Characteristics |
$ |
1,357,195.71 |
| Disability Adjustments |
$ |
12,000.00 |
| Targeted Initiatives |
$ |
213,760.23 |
| Operational Response Allocation |
$ |
6,790.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
5,220,423.94 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
36 |
0 |
$217,368.00 |
| Pre-primary |
45 |
0 |
$472,050.00 |
| Year 1 |
40 |
0 |
$419,600.00 |
| Year 2 |
44 |
0 |
$461,560.00 |
| Year 3 |
51 |
0 |
$534,990.00 |
| Year 4 |
58 |
0 |
$508,370.00 |
| Year 5 |
54 |
0 |
$473,310.00 |
| Year 6 |
62 |
0 |
$543,430.00 |
| Total |
390 |
0 |
$3,630,678.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
20.00 |
$49,216.57 |
| Disability |
70.24 |
$566,174.37 |
| English as an Additional Language or Dialect |
89.00 |
$300,868.15 |
| Social Disadvantage |
121.18 |
$133,398.25 |
| Sub Total |
|
$1,049,657.34 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$307,538.37 |
| Locality |
$0.00 |
| Sub Total |
|
$307,538.37 |
| |
| Total |
$1,357,195.71 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$43,452.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$53,476.25 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$3,150.00 |
| Total |
$213,760.23 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Work Health Safety and Wellbeing |
$919.00 |
| Total |
$6,790.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
