South Thornlie Primary School (5590)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,234,248.00
Student and School Characteristics $ 850,163.54
Disability Adjustments $ 0.00
Targeted Initiatives $ 153,403.38
Operational Response Allocation $ 18,692.47
Regional Allocation $ 0.00
Total 2022 $ 4,256,507.39
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,256,507.39



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 49 0 $244,608.00  
Pre-primary 58 0 $503,034.00  
Year 1 47 0 $407,631.00  
Year 2 49 0 $424,977.00  
Year 3 52 0 $450,996.00  
Year 4 50 0 $362,350.00  
Year 5 62 0 $449,314.00  
Year 6 54 0 $391,338.00  
Total 421 0 $3,234,248.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 35.00 $69,526.98  
Disability 34.23 $291,541.90  
English as an Additional Language or Dialect 62.00 $151,985.82  
Social Disadvantage 128.03 $110,088.82  
Sub Total $623,143.52  
 
School Characteristics
Enrolment-Linked Base $227,020.02  
Locality $0.00  
Sub Total $227,020.02  
 
Total $850,163.54  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $48,902.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $36,783.46  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $3,200.00  
Total $153,403.38  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,050.47  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $18,692.47  



Note
The 2022 financial details are as at 22nd March 2022