|
South Thornlie Primary School (5590)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,567,800.00 |
| Student and School Characteristics |
$ |
1,135,875.73 |
| Disability Adjustments |
$ |
28,244.57 |
| Targeted Initiatives |
$ |
188,240.73 |
| Operational Response Allocation |
$ |
5,813.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
4,925,974.03 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
43 |
0 |
$241,746.00 |
| Pre-primary |
49 |
0 |
$478,583.00 |
| Year 1 |
45 |
0 |
$439,515.00 |
| Year 2 |
51 |
0 |
$498,117.00 |
| Year 3 |
56 |
0 |
$546,952.00 |
| Year 4 |
55 |
0 |
$448,855.00 |
| Year 5 |
60 |
0 |
$489,660.00 |
| Year 6 |
52 |
0 |
$424,372.00 |
| Total |
411 |
0 |
$3,567,800.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
29.00 |
$64,990.11 |
| Disability |
44.50 |
$415,166.47 |
| English as an Additional Language or Dialect |
84.00 |
$256,874.92 |
| Social Disadvantage |
132.04 |
$134,449.91 |
| Sub Total |
|
$871,481.41 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$264,394.32 |
| Locality |
$0.00 |
| Sub Total |
|
$264,394.32 |
| |
| Total |
$1,135,875.73 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$24,830.95 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$48,332.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$49,835.09 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$188,240.73 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Total |
$5,813.00 |
| Note |
| The 2025 financial details are as at 1 April 2025
|
|
|