|
South Thornlie Primary School (5590)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
3,254,400.00 |
| Student and School Characteristics |
$ |
728,786.05 |
| Disability Adjustments |
$ |
18,944.87 |
| Targeted Initiatives |
$ |
93,169.52 |
| Operational Response Allocation |
$ |
25,581.41 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
4,120,881.85 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,120,881.85 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
57 |
0 |
$280,098.00 |
| Pre-primary |
55 |
0 |
$469,590.00 |
| Year 1 |
50 |
0 |
$426,900.00 |
| Year 2 |
55 |
0 |
$469,590.00 |
| Year 3 |
53 |
0 |
$452,514.00 |
| Year 4 |
59 |
0 |
$420,906.00 |
| Year 5 |
54 |
0 |
$385,236.00 |
| Year 6 |
49 |
0 |
$349,566.00 |
| Total |
432 |
0 |
$3,254,400.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
38.00 |
$71,622.57 |
| Disability |
29.83 |
$212,293.05 |
| English as an Additional Language or Dialect |
47.00 |
$114,349.07 |
| Social Disadvantage |
135.46 |
$114,720.15 |
| Sub Total |
|
$512,984.84 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$215,801.21 |
| Locality |
$0.00 |
| Sub Total |
|
$215,801.21 |
| |
| Total |
$728,786.05 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,479.51 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$56,031.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,479.51 |
| Targeted Initiative: Sporting Schools Programme |
$2,700.00 |
| Total |
$93,169.52 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$19,967.41 |
| Operational Response: Dental Therapy Clinics |
$5,614.00 |
| Total |
$25,581.41 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
