|
Shelley Primary School (5579)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,775,426.00 |
| Student and School Characteristics |
$ |
919,806.29 |
| Disability Adjustments |
$ |
13,893.27 |
| Targeted Initiatives |
$ |
112,976.59 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
4,822,402.15 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$219,258.00 |
| Pre-primary |
47 |
0 |
$459,049.00 |
| Year 1 |
49 |
0 |
$478,583.00 |
| Year 2 |
50 |
0 |
$488,350.00 |
| Year 3 |
56 |
0 |
$546,952.00 |
| Year 4 |
66 |
0 |
$538,626.00 |
| Year 5 |
63 |
0 |
$514,143.00 |
| Year 6 |
65 |
0 |
$530,465.00 |
| Total |
435 |
0 |
$3,775,426.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
2.00 |
$4,696.00 |
| Disability |
21.89 |
$374,683.79 |
| English as an Additional Language or Dialect |
94.00 |
$296,621.82 |
| Social Disadvantage |
17.19 |
$12,067.14 |
| Sub Total |
|
$688,068.75 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$231,737.54 |
| Locality |
$0.00 |
| Sub Total |
|
$231,737.54 |
| |
| Total |
$919,806.29 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$3,897.90 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$43,836.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$112,976.59 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
