|
Duncraig Primary School (5575)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
3,363,976.00 |
| Student and School Characteristics |
$ |
414,067.45 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
80,559.28 |
| Operational Response Allocation |
$ |
11,601.19 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
3,870,203.92 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,870,203.92 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
44 |
0 |
$219,648.00 |
| Pre-primary |
56 |
0 |
$485,688.00 |
| Year 1 |
55 |
0 |
$477,015.00 |
| Year 2 |
60 |
0 |
$520,380.00 |
| Year 3 |
52 |
0 |
$450,996.00 |
| Year 4 |
58 |
0 |
$420,326.00 |
| Year 5 |
46 |
0 |
$333,362.00 |
| Year 6 |
63 |
0 |
$456,561.00 |
| Total |
434 |
0 |
$3,363,976.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
1.00 |
$2,085.00 |
| Disability |
30.65 |
$178,805.77 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
34.11 |
$23,448.11 |
| Sub Total |
|
$204,338.88 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$209,728.57 |
| Locality |
$0.00 |
| Sub Total |
|
$209,728.57 |
| |
| Total |
$414,067.45 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,220.51 |
| Targeted Initiative: Preschool Reform Agreement |
$43,912.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$29,426.77 |
| Total |
$80,559.28 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$11,601.19 |
| Total |
$11,601.19 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
