Bull Creek Primary School (5574)

Student-Centred Funding

2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,105,216.00
Student and School Characteristics $ 590,484.88
Disability Adjustments $ 9,274.06
Targeted Initiatives $ 78,593.06
Operational Response Allocation $ 23,605.53
Regional Allocation $ 0.00
Total 2021 $ 3,807,173.53
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,807,173.53



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 32 0 $157,248.00  
Pre-primary 41 0 $350,058.00  
Year 1 37 0 $315,906.00  
Year 2 54 0 $461,052.00  
Year 3 47 0 $401,286.00  
Year 4 59 0 $420,906.00  
Year 5 68 0 $485,112.00  
Year 6 72 0 $513,648.00  
Total 410 0 $3,105,216.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 6.00 $11,291.50  
Disability 18.02 $196,198.76  
English as an Additional Language or Dialect 56.00 $142,619.93  
Social Disadvantage 19.27 $14,140.34  
Sub Total $364,250.53  
 
School Characteristics
Enrolment-Linked Base $226,234.35  
Locality $0.00  
Sub Total $226,234.35  
 
Total $590,484.88  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $31,456.00  
Targeted Initiative: School Psychologists - IPS Flexibility $24,178.04  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $78,593.06  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $23,605.53  
Total $23,605.53  



Note
The 2021 financial details are as at 24th March, 2021.