Bull Creek Primary School (5574)

Student-Centred Funding

2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,946,690.00
Student and School Characteristics $ 653,117.68
Disability Adjustments $ 36,795.00
Targeted Initiatives $ 103,730.45
Operational Response Allocation $ 14,772.90
Regional Allocation $ 0.00
Total 2022 $ 3,755,106.03
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,755,106.03



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 31 0 $154,752.00  
Pre-primary 33 0 $286,209.00  
Year 1 45 0 $390,285.00  
Year 2 38 0 $329,574.00  
Year 3 53 0 $459,669.00  
Year 4 53 0 $384,091.00  
Year 5 59 0 $427,573.00  
Year 6 71 0 $514,537.00  
Total 383 0 $2,946,690.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 6.00 $11,467.50  
Disability 21.76 $284,564.19  
English as an Additional Language or Dialect 35.00 $85,679.39  
Social Disadvantage 16.44 $12,034.83  
Sub Total $393,745.91  
 
School Characteristics
Enrolment-Linked Base $259,371.77  
Locality $0.00  
Sub Total $259,371.77  
 
Total $653,117.68  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $30,938.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $26,974.54  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $103,730.45  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,310.18  
Operational Response: Minor Works $1,462.72  
Total $14,772.90  



Note
The 2022 financial details are as at 22nd March 2022