|
Warnbro Primary School (5563)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,387,449.00 |
| Student and School Characteristics |
$ |
1,437,141.94 |
| Disability Adjustments |
$ |
28,313.00 |
| Targeted Initiatives |
$ |
273,542.65 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,126,446.59 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
38 |
0 |
$229,444.00 |
| Pre-primary |
33 |
0 |
$346,170.00 |
| Year 1 |
37 |
0 |
$388,130.00 |
| Year 2 |
31 |
0 |
$325,190.00 |
| Year 3 |
22 |
0 |
$230,780.00 |
| Year 4 |
33 |
0 |
$289,245.00 |
| Year 5 |
32 |
0 |
$280,480.00 |
| Year 6 |
34 |
0 |
$298,010.00 |
| Total |
260 |
0 |
$2,387,449.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
35.00 |
$81,467.68 |
| Disability |
73.83 |
$667,744.96 |
| English as an Additional Language or Dialect |
19.00 |
$53,910.98 |
| Social Disadvantage |
127.09 |
$149,780.27 |
| Sub Total |
|
$952,903.89 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$484,238.05 |
| Locality |
$0.00 |
| Sub Total |
|
$484,238.05 |
| |
| Total |
$1,437,141.94 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$116,219.49 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$28,304.64 |
| Targeted Initiative: Preschool Reform Agreement |
$45,866.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$273,542.65 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
