Warnbro Primary School (5563)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 2,150,522.00
Student and School Characteristics $ 913,203.91
Disability Adjustments $ -11,489.45
Targeted Initiatives $ 205,752.92
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2020 $ 3,257,989.38
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,257,989.38



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 35 0 $169,715.00  
Pre-primary 35 0 $290,885.00  
Year 1 33 0 $274,263.00  
Year 2 38 0 $315,818.00  
Year 3 39 0 $324,129.00  
Year 4 39 0 $270,114.00  
Year 5 39 0 $270,114.00  
Year 6 34 0 $235,484.00  
Total 292 0 $2,150,522.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 37.00 $73,724.69  
Disability 46.48 $314,748.50  
English as an Additional Language or Dialect 2.00 $5,690.00  
Social Disadvantage 165.58 $166,330.55  
Sub Total $560,493.74  
 
School Characteristics
Enrolment-Linked Base $352,710.17  
Locality $0.00  
Sub Total $352,710.17  
 
Total $913,203.91  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $86,684.80  
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,163.39  
Targeted Initiative: In School State Funded Chaplaincy Program $21,769.13  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: Local Schools Community Fund $19,995.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $33,950.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Targeted Initiative: Sporting Schools Programme $2,200.00  
Total $205,752.92  





Note
The 2020 financial details are as at 24th March, 2020.