Warnbro Primary School (5563)

Student-Centred Funding

2024 Results   
Student-Centred Funding - 2024
Per Student Funding $ 2,005,180.00
Student and School Characteristics $ 1,279,196.48
Disability Adjustments $ 37,488.19
Targeted Initiatives $ 204,242.92
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2024 $ 3,526,107.59



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 27 0 $147,636.00  
Pre-primary 31 0 $294,500.00  
Year 1 25 0 $237,500.00  
Year 2 34 0 $323,000.00  
Year 3 32 0 $304,000.00  
Year 4 40 0 $317,520.00  
Year 5 21 0 $166,698.00  
Year 6 27 0 $214,326.00  
Total 237 0 $2,005,180.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 28.00 $61,836.58  
Disability 61.11 $579,734.41  
English as an Additional Language or Dialect 18.00 $52,528.86  
Social Disadvantage 117.62 $125,082.34  
Sub Total $819,182.19  
 
School Characteristics
Enrolment-Linked Base $460,014.29  
Locality $0.00  
Sub Total $460,014.29  
 
Total $1,279,196.48  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $103,285.78  
Targeted Initiative: Additional Educational Adjustment $8,368.38  
Targeted Initiative: Additional support for delivery of mental health programs $12,753.51  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $24,817.23  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,753.51  
Targeted Initiative: Preschool Reform Agreement $29,511.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,753.51  
Total $204,242.92  





Note
The 2024 financial details are as at 26th March 2024