|
Padbury Primary School (5561)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
1,181,540.00 |
| Student and School Characteristics |
$ |
553,162.86 |
| Disability Adjustments |
$ |
10,869.00 |
| Targeted Initiatives |
$ |
92,923.24 |
| Operational Response Allocation |
$ |
5,755.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
1,844,250.10 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
19 |
0 |
$103,892.00 |
| Pre-primary |
19 |
0 |
$180,500.00 |
| Year 1 |
21 |
0 |
$199,500.00 |
| Year 2 |
15 |
0 |
$142,500.00 |
| Year 3 |
20 |
0 |
$190,000.00 |
| Year 4 |
20 |
0 |
$158,760.00 |
| Year 5 |
13 |
0 |
$103,194.00 |
| Year 6 |
13 |
0 |
$103,194.00 |
| Total |
140 |
0 |
$1,181,540.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
8.00 |
$17,170.42 |
| Disability |
5.95 |
$26,161.94 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
22.10 |
$21,103.50 |
| Sub Total |
|
$64,435.86 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$488,727.00 |
| Locality |
$0.00 |
| Sub Total |
|
$488,727.00 |
| |
| Total |
$553,162.86 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$2,211.97 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: National Quality Standard Implementation |
$40,000.00 |
| Targeted Initiative: Phonics Initiative |
$5,127.04 |
| Targeted Initiative: Preschool Reform Agreement |
$20,767.00 |
| Total |
$92,923.24 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,755.00 |
| Total |
$5,755.00 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
