Camboon Primary School (5533)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,798,244.00
Student and School Characteristics $ 850,196.66
Disability Adjustments $ 8,877.31
Targeted Initiatives $ 94,712.35
Operational Response Allocation $ 26,915.53
Regional Allocation $ 0.00
Total 2021 $ 3,778,945.85
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,778,945.85



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 41 0 $201,474.00  
Pre-primary 52 0 $443,976.00  
Year 1 45 0 $384,210.00  
Year 2 47 0 $401,286.00  
Year 3 44 0 $375,672.00  
Year 4 49 0 $349,566.00  
Year 5 42 0 $299,628.00  
Year 6 48 0 $342,432.00  
Total 368 0 $2,798,244.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 9.00 $16,424.00  
Disability 45.86 $365,404.17  
English as an Additional Language or Dialect 49.00 $120,990.53  
Social Disadvantage 80.85 $70,076.15  
Sub Total $572,894.85  
 
School Characteristics
Enrolment-Linked Base $277,301.81  
Locality $0.00  
Sub Total $277,301.81  
 
Total $850,196.66  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,117.66  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $40,303.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $2,200.00  
Total $94,712.35  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $19,051.53  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $2,250.00  
Total $26,915.53  



Note
The 2021 financial details are as at 24th March, 2021.