Camboon Primary School (5533)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 2,823,037.00
Student and School Characteristics $ 696,656.17
Disability Adjustments $ 78,309.96
Targeted Initiatives $ 109,750.95
Operational Response Allocation $ 7,814.00
Regional Allocation $ 0.00
Total 2020 $ 3,715,568.08
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,715,568.08



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 48 0 $232,752.00  
Pre-primary 45 0 $373,995.00  
Year 1 55 0 $457,105.00  
Year 2 45 0 $373,995.00  
Year 3 50 0 $415,550.00  
Year 4 46 0 $318,596.00  
Year 5 50 0 $346,300.00  
Year 6 44 0 $304,744.00  
Total 383 0 $2,823,037.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $15,195.00  
Disability 35.08 $243,097.04  
English as an Additional Language or Dialect 46.00 $105,801.90  
Social Disadvantage 85.69 $71,415.83  
Sub Total $435,509.77  
 
School Characteristics
Enrolment-Linked Base $261,146.40  
Locality $0.00  
Sub Total $261,146.40  
 
Total $696,656.17  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,061.42  
Targeted Initiative: In School State Funded Chaplaincy Program $21,769.13  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: Local Schools Community Fund $10,000.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $46,560.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Targeted Initiative: Sporting Schools Programme $1,700.00  
Total $109,750.95  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $2,200.00  
Total $7,814.00  



Note
The 2020 financial details are as at 24th March, 2020.