|
Camboon Primary School (5533)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,796,117.00 |
| Student and School Characteristics |
$ |
1,150,186.73 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
144,376.83 |
| Operational Response Allocation |
$ |
6,721.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,097,401.56 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$235,482.00 |
| Pre-primary |
22 |
0 |
$230,780.00 |
| Year 1 |
48 |
0 |
$503,520.00 |
| Year 2 |
38 |
0 |
$398,620.00 |
| Year 3 |
35 |
0 |
$367,150.00 |
| Year 4 |
43 |
0 |
$376,895.00 |
| Year 5 |
37 |
0 |
$324,305.00 |
| Year 6 |
41 |
0 |
$359,365.00 |
| Total |
303 |
0 |
$2,796,117.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$23,959.00 |
| Disability |
48.34 |
$407,262.93 |
| English as an Additional Language or Dialect |
57.00 |
$208,752.58 |
| Social Disadvantage |
74.30 |
$83,300.40 |
| Sub Total |
|
$723,274.91 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$426,911.82 |
| Locality |
$0.00 |
| Sub Total |
|
$426,911.82 |
| |
| Total |
$1,150,186.73 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$47,073.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$144,376.83 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Host School Psychologists |
$850.00 |
| Total |
$6,721.00 |
| Note |
| The 2026 financial details are as at 24 March 2026
|
|
|