|
Camboon Primary School (5533)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
2,639,222.00 |
| Student and School Characteristics |
$ |
1,079,854.34 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
103,062.78 |
| Operational Response Allocation |
$ |
7,195.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
3,829,334.12 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$218,720.00 |
| Pre-primary |
34 |
0 |
$323,000.00 |
| Year 1 |
37 |
0 |
$351,500.00 |
| Year 2 |
39 |
0 |
$370,500.00 |
| Year 3 |
37 |
0 |
$351,500.00 |
| Year 4 |
47 |
0 |
$373,086.00 |
| Year 5 |
42 |
0 |
$333,396.00 |
| Year 6 |
40 |
0 |
$317,520.00 |
| Total |
316 |
0 |
$2,639,222.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
5.00 |
$10,278.00 |
| Disability |
26.38 |
$441,183.11 |
| English as an Additional Language or Dialect |
59.00 |
$182,287.47 |
| Social Disadvantage |
77.15 |
$74,673.24 |
| Sub Total |
|
$708,421.82 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$371,432.52 |
| Locality |
$0.00 |
| Sub Total |
|
$371,432.52 |
| |
| Total |
$1,079,854.34 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$9,018.53 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
| Targeted Initiative: Preschool Reform Agreement |
$43,720.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
| Total |
$103,062.78 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,755.00 |
| Operational Response: Host School Psychologists |
$1,440.00 |
| Total |
$7,195.00 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
