Camboon Primary School (5533)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 2,835,672.00
Student and School Characteristics $ 1,087,776.09
Disability Adjustments $ 22,695.08
Targeted Initiatives $ 113,672.26
Operational Response Allocation $ 7,848.00
Regional Allocation $ 0.00
Total 2023 $ 4,067,663.43
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,067,663.43



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 35 0 $184,905.00  
Pre-primary 41 0 $376,298.00  
Year 1 41 0 $376,298.00  
Year 2 44 0 $403,832.00  
Year 3 45 0 $413,010.00  
Year 4 46 0 $352,774.00  
Year 5 46 0 $352,774.00  
Year 6 49 0 $375,781.00  
Total 347 0 $2,835,672.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 12.00 $26,472.00  
Disability 45.13 $508,699.69  
English as an Additional Language or Dialect 57.00 $158,451.28  
Social Disadvantage 81.68 $74,827.87  
Sub Total $768,450.84  
 
School Characteristics
Enrolment-Linked Base $319,325.25  
Locality $0.00  
Sub Total $319,325.25  
 
Total $1,087,776.09  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $13,295.64  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $15,466.30  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $36,960.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $113,672.26  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,698.00  
Operational Response: Host School Psychologists $2,150.00  
Total $7,848.00  



Note
The 2023 financial details are as at 28th March 2023