Camboon Primary School (5533)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,664,904.00
Student and School Characteristics $ 911,118.39
Disability Adjustments $ 0.00
Targeted Initiatives $ 84,443.91
Operational Response Allocation $ 17,790.82
Regional Allocation $ 0.00
Total 2022 $ 3,678,257.12
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,678,257.12



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 37 0 $184,704.00  
Pre-primary 39 0 $338,247.00  
Year 1 47 0 $407,631.00  
Year 2 41 0 $355,593.00  
Year 3 47 0 $407,631.00  
Year 4 46 0 $333,362.00  
Year 5 46 0 $333,362.00  
Year 6 42 0 $304,374.00  
Total 345 0 $2,664,904.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $14,595.00  
Disability 35.89 $358,727.67  
English as an Additional Language or Dialect 62.00 $167,835.85  
Social Disadvantage 73.71 $64,849.42  
Sub Total $606,007.94  
 
School Characteristics
Enrolment-Linked Base $305,110.45  
Locality $0.00  
Sub Total $305,110.45  
 
Total $911,118.39  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $36,926.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $1,700.00  
Total $84,443.91  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,990.80  
Operational Response: Dental Therapy Clinics $5,642.00  
Operational Response: Support for Rehabilitation (Graduated Return to Work) $158.02  
Total $17,790.82  



Note
The 2022 financial details are as at 22nd March 2022