|
Camboon Primary School (5533)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,760,986.00 |
| Student and School Characteristics |
$ |
1,028,052.20 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
86,562.62 |
| Operational Response Allocation |
$ |
7,038.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,882,638.82 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
23 |
0 |
$129,306.00 |
| Pre-primary |
46 |
0 |
$449,282.00 |
| Year 1 |
37 |
0 |
$361,379.00 |
| Year 2 |
36 |
0 |
$351,612.00 |
| Year 3 |
46 |
0 |
$449,282.00 |
| Year 4 |
37 |
0 |
$301,957.00 |
| Year 5 |
44 |
0 |
$359,084.00 |
| Year 6 |
44 |
0 |
$359,084.00 |
| Total |
313 |
0 |
$2,760,986.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
9.00 |
$18,784.00 |
| Disability |
41.66 |
$362,517.29 |
| English as an Additional Language or Dialect |
63.00 |
$189,546.42 |
| Social Disadvantage |
80.16 |
$82,279.53 |
| Sub Total |
|
$653,127.24 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$374,924.96 |
| Locality |
$0.00 |
| Sub Total |
|
$374,924.96 |
| |
| Total |
$1,028,052.20 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$8,598.95 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$25,852.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$86,562.62 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Host School Psychologists |
$925.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$7,038.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
