Yakamia Primary School (5528)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,045,846.00
Student and School Characteristics $ 1,164,867.97
Disability Adjustments $ 55,427.65
Targeted Initiatives $ 167,468.42
Operational Response Allocation $ 76,803.72
Regional Allocation $ 0.00
Total 2021 $ 4,510,413.76
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,510,413.76



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 41 0 $201,474.00  
Pre-primary 52 0 $443,976.00  
Year 1 54 0 $461,052.00  
Year 2 62 0 $529,356.00  
Year 3 49 0 $418,362.00  
Year 4 43 0 $306,762.00  
Year 5 45 0 $321,030.00  
Year 6 51 0 $363,834.00  
Total 397 0 $3,045,846.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 36.00 $70,690.44  
Disability 81.67 $602,605.14  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 161.03 $145,895.21  
Sub Total $819,190.79  
 
School Characteristics
Enrolment-Linked Base $245,453.29  
Locality $100,223.89  
Sub Total $345,677.18  
 
Total $1,164,867.97  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $40,303.00  
Targeted Initiative: National Quality Standard Implementation $3,974.79  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $167,468.42  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $20,867.04  
Operational Response: Bus Duties $12,099.68  
Operational Response: Dental Therapy Clinics $6,175.00  
Operational Response: Faults Management Program $37,662.00  
Total $76,803.72  



Note
The 2021 financial details are as at 24th March, 2021.