|
Yakamia Primary School (5528)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,833,715.00 |
| Student and School Characteristics |
$ |
1,005,292.37 |
| Disability Adjustments |
$ |
28,313.00 |
| Targeted Initiatives |
$ |
184,104.45 |
| Operational Response Allocation |
$ |
61,609.15 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
5,113,033.97 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
30 |
0 |
$181,140.00 |
| Pre-primary |
44 |
0 |
$461,560.00 |
| Year 1 |
57 |
0 |
$597,930.00 |
| Year 2 |
43 |
0 |
$451,070.00 |
| Year 3 |
68 |
0 |
$713,320.00 |
| Year 4 |
50 |
0 |
$438,250.00 |
| Year 5 |
55 |
0 |
$482,075.00 |
| Year 6 |
58 |
0 |
$508,370.00 |
| Total |
405 |
0 |
$3,833,715.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
40.00 |
$98,590.80 |
| Disability |
80.55 |
$290,216.06 |
| English as an Additional Language or Dialect |
6.00 |
$21,258.00 |
| Social Disadvantage |
168.34 |
$184,290.94 |
| Sub Total |
|
$594,355.80 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$283,259.02 |
| Locality |
$127,677.55 |
| Sub Total |
|
$410,936.57 |
| |
| Total |
$1,005,292.37 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$9,512.95 |
| Targeted Initiative: Preschool Reform Agreement |
$36,210.00 |
| Targeted Initiative: Principal Wellbeing Services |
$2,700.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Total |
$184,104.45 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Bus Duties |
$15,764.15 |
| Operational Response: Dental Therapy Clinics |
$6,458.00 |
| Operational Response: Faults Management Program |
$39,387.00 |
| Total |
$61,609.15 |
| Note |
| The 2026 financial details are as at 24 March 2026
|
|
|