Walliston Primary School (5525)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,897,086.00
Student and School Characteristics $ 727,203.29
Disability Adjustments $ 0.00
Targeted Initiatives $ 82,682.35
Operational Response Allocation $ 17,567.63
Regional Allocation $ 0.00
Total 2021 $ 2,724,539.27
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,724,539.27



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 31 0 $152,334.00  
Pre-primary 47 0 $401,286.00  
Year 1 28 0 $239,064.00  
Year 2 34 0 $290,292.00  
Year 3 26 0 $221,988.00  
Year 4 29 0 $206,886.00  
Year 5 30 0 $214,020.00  
Year 6 24 0 $171,216.00  
Total 249 0 $1,897,086.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 5.00 $9,238.50  
Disability 43.18 $270,272.27  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 52.37 $45,193.06  
Sub Total $324,703.83  
 
School Characteristics
Enrolment-Linked Base $402,499.46  
Locality $0.00  
Sub Total $402,499.46  
 
Total $727,203.29  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,117.66  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $30,473.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $82,682.35  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $17,567.63  
Total $17,567.63  



Note
The 2021 financial details are as at 24th March, 2021.