Walliston Primary School (5525)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 1,657,401.00
Student and School Characteristics $ 753,940.84
Disability Adjustments $ 0.00
Targeted Initiatives $ 102,259.53
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2020 $ 2,513,601.37
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,513,601.37



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $189,111.00  
Pre-primary 25 0 $207,775.00  
Year 1 30 0 $249,330.00  
Year 2 25 0 $207,775.00  
Year 3 30 0 $249,330.00  
Year 4 28 0 $193,928.00  
Year 5 25 0 $173,150.00  
Year 6 27 0 $187,002.00  
Total 229 0 $1,657,401.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 2.00 $4,052.00  
Disability 23.75 $291,741.20  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 41.65 $35,003.79  
Sub Total $330,796.99  
 
School Characteristics
Enrolment-Linked Base $423,143.85  
Locality $0.00  
Sub Total $423,143.85  
 
Total $753,940.84  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $21,769.13  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: Local Schools Community Fund $20,000.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $37,830.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Total $102,259.53  





Note
The 2020 financial details are as at 24th March, 2020.