|
Walliston Primary School (5525)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,943,250.00 |
| Student and School Characteristics |
$ |
766,064.40 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
105,956.97 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,815,571.37 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$224,880.00 |
| Pre-primary |
33 |
0 |
$322,311.00 |
| Year 1 |
40 |
0 |
$390,680.00 |
| Year 2 |
41 |
0 |
$400,447.00 |
| Year 3 |
44 |
0 |
$429,748.00 |
| Year 4 |
61 |
0 |
$497,821.00 |
| Year 5 |
40 |
0 |
$326,440.00 |
| Year 6 |
43 |
0 |
$350,923.00 |
| Total |
342 |
0 |
$2,943,250.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$21,132.00 |
| Disability |
41.67 |
$322,236.75 |
| English as an Additional Language or Dialect |
1.00 |
$3,299.00 |
| Social Disadvantage |
74.74 |
$70,220.31 |
| Sub Total |
|
$416,888.06 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$349,176.34 |
| Locality |
$0.00 |
| Sub Total |
|
$349,176.34 |
| |
| Total |
$766,064.40 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$8,885.30 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$44,960.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$105,956.97 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
