|
Walliston Primary School (5525)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,475,662.00 |
| Student and School Characteristics |
$ |
839,672.45 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
160,711.59 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,476,046.04 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
44 |
0 |
$265,672.00 |
| Pre-primary |
51 |
0 |
$534,990.00 |
| Year 1 |
39 |
0 |
$409,110.00 |
| Year 2 |
42 |
0 |
$440,580.00 |
| Year 3 |
47 |
0 |
$493,030.00 |
| Year 4 |
43 |
0 |
$376,895.00 |
| Year 5 |
66 |
0 |
$578,490.00 |
| Year 6 |
43 |
0 |
$376,895.00 |
| Total |
375 |
0 |
$3,475,662.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$27,742.00 |
| Disability |
49.61 |
$403,596.42 |
| English as an Additional Language or Dialect |
2.00 |
$5,314.50 |
| Social Disadvantage |
71.40 |
$69,852.96 |
| Sub Total |
|
$506,505.88 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$333,166.57 |
| Locality |
$0.00 |
| Sub Total |
|
$333,166.57 |
| |
| Total |
$839,672.45 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$14,372.38 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$53,108.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$2,400.00 |
| Total |
$160,711.59 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
