Wirrabirra Primary School (5520)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,925,612.00
Student and School Characteristics $ 913,572.06
Disability Adjustments $ 8,579.75
Targeted Initiatives $ 173,237.60
Operational Response Allocation $ 41,662.41
Regional Allocation $ 0.00
Total 2021 $ 4,062,663.82
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,062,663.82



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $196,560.00  
Pre-primary 56 0 $478,128.00  
Year 1 48 0 $409,824.00  
Year 2 53 0 $452,514.00  
Year 3 49 0 $418,362.00  
Year 4 46 0 $328,164.00  
Year 5 46 0 $328,164.00  
Year 6 44 0 $313,896.00  
Total 382 0 $2,925,612.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 42.00 $86,938.67  
Disability 62.63 $216,581.95  
English as an Additional Language or Dialect 51.00 $125,574.26  
Social Disadvantage 218.24 $223,099.63  
Sub Total $652,194.51  
 
School Characteristics
Enrolment-Linked Base $261,377.55  
Locality $0.00  
Sub Total $261,377.55  
 
Total $913,572.06  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $88,825.92  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $39,320.00  
Total $173,237.60  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $36,048.41  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $41,662.41  



Note
The 2021 financial details are as at 24th March, 2021.