|
Warriapendi Primary School (5518)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,450,055.00 |
| Student and School Characteristics |
$ |
1,138,437.95 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
221,896.45 |
| Operational Response Allocation |
$ |
28,228.86 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
3,838,618.26 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$120,760.00 |
| Pre-primary |
38 |
0 |
$398,620.00 |
| Year 1 |
30 |
0 |
$314,700.00 |
| Year 2 |
31 |
0 |
$325,190.00 |
| Year 3 |
42 |
0 |
$440,580.00 |
| Year 4 |
42 |
0 |
$368,130.00 |
| Year 5 |
31 |
0 |
$271,715.00 |
| Year 6 |
24 |
0 |
$210,360.00 |
| Total |
258 |
0 |
$2,450,055.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
23.00 |
$57,474.79 |
| Disability |
37.62 |
$312,080.02 |
| English as an Additional Language or Dialect |
54.00 |
$165,821.68 |
| Social Disadvantage |
105.97 |
$128,265.38 |
| Sub Total |
|
$663,641.87 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$474,796.08 |
| Locality |
$0.00 |
| Sub Total |
|
$474,796.08 |
| |
| Total |
$1,138,437.95 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$24,140.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$41,592.64 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$221,896.45 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Child and Parent Centres - Funding for Cleaning |
$7,347.46 |
| Operational Response: Child and Parent Centres - Funding for Utility Usage |
$15,010.40 |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$28,228.86 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
