Warriapendi Primary School (5518)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,961,937.00
Student and School Characteristics $ 924,048.67
Disability Adjustments $ 0.00
Targeted Initiatives $ 164,712.36
Operational Response Allocation $ 51,523.03
Regional Allocation $ 0.00
Total 2022 $ 3,102,221.06
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,102,221.06



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $199,680.00  
Pre-primary 44 0 $381,612.00  
Year 1 40 0 $346,920.00  
Year 2 29 0 $251,517.00  
Year 3 20 0 $173,460.00  
Year 4 28 0 $202,916.00  
Year 5 25 0 $181,175.00  
Year 6 31 0 $224,657.00  
Total 257 0 $1,961,937.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 21.00 $43,235.14  
Disability 12.27 $142,231.26  
English as an Additional Language or Dialect 72.00 $216,505.17  
Social Disadvantage 112.79 $117,122.47  
Sub Total $519,094.04  
 
School Characteristics
Enrolment-Linked Base $404,954.63  
Locality $0.00  
Sub Total $404,954.63  
 
Total $924,048.67  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $68,329.55  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $39,920.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $24,522.31  
Targeted Initiative: Sporting Schools Programme $2,200.00  
Total $164,712.36  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $12,632.91  
Operational Response: Attraction and Retention $7,995.68  
Operational Response: Child and Parent Centres - Funding for Cleaning $5,835.05  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,417.39  
Operational Response: Covid-19 Support to Schools $5,000.00  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $51,523.03  



Note
The 2022 financial details are as at 22nd March 2022