Warriapendi Primary School (5518)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,800,264.00
Student and School Characteristics $ 862,133.41
Disability Adjustments $ 30,949.76
Targeted Initiatives $ 144,996.74
Operational Response Allocation $ 45,377.89
Regional Allocation $ 0.00
Total 2021 $ 2,883,721.80
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,883,721.80



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $196,560.00  
Pre-primary 39 0 $332,982.00  
Year 1 33 0 $281,754.00  
Year 2 28 0 $239,064.00  
Year 3 26 0 $221,988.00  
Year 4 22 0 $156,948.00  
Year 5 29 0 $206,886.00  
Year 6 23 0 $164,082.00  
Total 240 0 $1,800,264.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 21.00 $40,521.95  
Disability 22.46 $92,966.88  
English as an Additional Language or Dialect 67.00 $197,331.85  
Social Disadvantage 109.35 $113,987.23  
Sub Total $444,807.91  
 
School Characteristics
Enrolment-Linked Base $417,325.50  
Locality $0.00  
Sub Total $417,325.50  
 
Total $862,133.41  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $39,320.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: School Psychologists - IPS Flexibility $16,924.63  
Total $144,996.74  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $19,606.50  
Operational Response: Child and Parent Centres - Funding for Cleaning $5,740.00  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,417.39  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $45,377.89  



Note
The 2021 financial details are as at 24th March, 2021.