|
Bungaree Primary School (5508)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
1,923,352.00 |
| Student and School Characteristics |
$ |
750,359.50 |
| Disability Adjustments |
$ |
19,559.84 |
| Targeted Initiatives |
$ |
75,907.33 |
| Operational Response Allocation |
$ |
5,614.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
2,774,792.67 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
2,774,792.67 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
35 |
0 |
$169,715.00 |
| Pre-primary |
37 |
0 |
$307,507.00 |
| Year 1 |
29 |
0 |
$241,019.00 |
| Year 2 |
31 |
0 |
$257,641.00 |
| Year 3 |
34 |
0 |
$282,574.00 |
| Year 4 |
36 |
0 |
$249,336.00 |
| Year 5 |
39 |
0 |
$270,114.00 |
| Year 6 |
21 |
0 |
$145,446.00 |
| Total |
262 |
0 |
$1,923,352.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
33.00 |
$61,100.52 |
| Disability |
51.22 |
$159,463.03 |
| English as an Additional Language or Dialect |
4.00 |
$11,380.00 |
| Social Disadvantage |
136.18 |
$133,197.93 |
| Sub Total |
|
$365,141.48 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$385,218.02 |
| Locality |
$0.00 |
| Sub Total |
|
$385,218.02 |
| |
| Total |
$750,359.50 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,330.20 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$1,489.13 |
| Targeted Initiative: Local Schools Community Fund |
$7,358.00 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$33,950.00 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,500.00 |
| Total |
$75,907.33 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,614.00 |
| Total |
$5,614.00 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
