|
Wiluna Remote Community School (5478)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
704,616.00 |
| Student and School Characteristics |
$ |
1,609,827.05 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
235,086.49 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
2,549,829.54 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
3 |
0 |
$16,866.00 |
| Pre-primary |
3 |
0 |
$29,301.00 |
| Year 1 |
6 |
0 |
$58,602.00 |
| Year 2 |
7 |
0 |
$68,369.00 |
| Year 3 |
3 |
0 |
$29,301.00 |
| Year 4 |
6 |
0 |
$48,966.00 |
| Year 5 |
8 |
0 |
$65,288.00 |
| Year 6 |
7 |
0 |
$57,127.00 |
| Year 7 |
2 |
0 |
$21,358.00 |
| Year 8 |
10 |
0 |
$106,790.00 |
| Year 9 |
1 |
0 |
$10,679.00 |
| Year 10 |
4 |
0 |
$42,716.00 |
| Year 11 |
8 |
0 |
$91,848.00 |
| Year 12 |
5 |
0 |
$57,405.00 |
| Total |
73 |
0 |
$704,616.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
66.00 |
$192,197.63 |
| Disability |
55.05 |
$150,119.67 |
| English as an Additional Language or Dialect |
10.00 |
$35,615.73 |
| Social Disadvantage |
67.92 |
$110,881.54 |
| Sub Total |
|
$488,814.57 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$814,766.83 |
| Locality |
$306,245.65 |
| Sub Total |
|
$1,121,012.48 |
| |
| Total |
$1,609,827.05 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$123,450.04 |
| Targeted Initiative: Additional Educational Adjustment |
$5,558.70 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$31,056.10 |
| Targeted Initiative: KindiLink Project |
$50,862.65 |
| Targeted Initiative: Preschool Reform Agreement |
$3,372.00 |
| Targeted Initiative: VET delivered to secondary students |
$20,787.00 |
| Total |
$235,086.49 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
