Wiluna Remote Community School (5478)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 540,323.00
Student and School Characteristics $ 999,862.92
Disability Adjustments $ 0.00
Targeted Initiatives $ 213,374.74
Operational Response Allocation $ 15,338.75
Regional Allocation $ 0.00
Total 2022 $ 1,768,899.41
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,768,899.41



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 2 0 $9,984.00  
Pre-primary 1 0 $8,673.00  
Year 1 4 0 $34,692.00  
Year 2 5 0 $43,365.00  
Year 3 6 0 $52,038.00  
Year 4 4 0 $28,988.00  
Year 5 8 0 $57,976.00  
Year 6 5 0 $36,235.00  
Year 7 5 0 $47,415.00  
Year 8 10 0 $94,830.00  
Year 9 4 0 $37,932.00  
Year 10 5 0 $47,415.00  
Year 11 3 0 $30,585.00  
Year 12 1 0 $10,195.00  
Total 63 0 $540,323.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 60.00 $158,039.81  
Disability 53.08 $130,819.72  
English as an Additional Language or Dialect 9.00 $28,528.11  
Social Disadvantage 60.64 $88,722.35  
Sub Total $406,109.99  
 
School Characteristics
Enrolment-Linked Base $403,837.44  
Locality $189,915.49  
Sub Total $593,752.93  
 
Total $999,862.92  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE $107,546.25  
Targeted Initiative: KindiLink Project $56,611.50  
Targeted Initiative: Local Access $33,548.99  
Targeted Initiative: Preschool Reform Agreement $1,996.00  
Targeted Initiative: Two-way Science Initiative $8,000.00  
Targeted Initiative: VET delivered to secondary students $5,672.00  
Total $213,374.74  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $5,338.75  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $15,338.75  



Note
The 2022 financial details are as at 22nd March 2022