|
Wiluna Remote Community School (5478)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
929,103.00 |
| Student and School Characteristics |
$ |
1,889,364.33 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
295,556.24 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
3,114,023.57 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
2 |
0 |
$12,076.00 |
| Pre-primary |
6 |
0 |
$62,940.00 |
| Year 1 |
5 |
0 |
$52,450.00 |
| Year 2 |
8 |
0 |
$83,920.00 |
| Year 3 |
8 |
0 |
$83,920.00 |
| Year 4 |
3 |
0 |
$26,295.00 |
| Year 5 |
8 |
0 |
$70,120.00 |
| Year 6 |
9 |
0 |
$78,885.00 |
| Year 7 |
9 |
0 |
$103,221.00 |
| Year 8 |
4 |
0 |
$45,876.00 |
| Year 9 |
12 |
0 |
$137,628.00 |
| Year 10 |
1 |
0 |
$11,469.00 |
| Year 11 |
3 |
0 |
$36,993.00 |
| Year 12 |
10 |
0 |
$123,310.00 |
| Total |
88 |
0 |
$929,103.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
78.00 |
$245,403.42 |
| Disability |
77.40 |
$190,553.37 |
| English as an Additional Language or Dialect |
15.00 |
$50,194.91 |
| Social Disadvantage |
79.77 |
$134,532.81 |
| Sub Total |
|
$620,684.51 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$900,006.00 |
| Locality |
$368,673.82 |
| Sub Total |
|
$1,268,679.82 |
| |
| Total |
$1,889,364.33 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$133,723.99 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: KindiLink Project |
$69,030.22 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$2,414.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Sporting Schools Programme |
$10,000.00 |
| Targeted Initiative: VET delivered to secondary students |
$22,321.00 |
| Total |
$295,556.24 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
