|
Wiluna Remote Community School (5478)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
704,616.00 |
Student and School Characteristics |
$ |
1,609,827.05 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
235,086.49 |
Operational Response Allocation |
$ |
300.00 |
Regional Allocation |
$ |
0.00 |
Total 2025 |
$ |
2,549,829.54 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
3 |
0 |
$16,866.00 |
Pre-primary |
3 |
0 |
$29,301.00 |
Year 1 |
6 |
0 |
$58,602.00 |
Year 2 |
7 |
0 |
$68,369.00 |
Year 3 |
3 |
0 |
$29,301.00 |
Year 4 |
6 |
0 |
$48,966.00 |
Year 5 |
8 |
0 |
$65,288.00 |
Year 6 |
7 |
0 |
$57,127.00 |
Year 7 |
2 |
0 |
$21,358.00 |
Year 8 |
10 |
0 |
$106,790.00 |
Year 9 |
1 |
0 |
$10,679.00 |
Year 10 |
4 |
0 |
$42,716.00 |
Year 11 |
8 |
0 |
$91,848.00 |
Year 12 |
5 |
0 |
$57,405.00 |
Total |
73 |
0 |
$704,616.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
66.00 |
$192,197.63 |
Disability |
55.05 |
$150,119.67 |
English as an Additional Language or Dialect |
10.00 |
$35,615.73 |
Social Disadvantage |
67.92 |
$110,881.54 |
Sub Total |
|
$488,814.57 |
|
School Characteristics |
Enrolment-Linked Base |
$814,766.83 |
Locality |
$306,245.65 |
Sub Total |
|
$1,121,012.48 |
|
Total |
$1,609,827.05 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$123,450.04 |
Targeted Initiative: Additional Educational Adjustment |
$5,558.70 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$31,056.10 |
Targeted Initiative: KindiLink Project |
$50,862.65 |
Targeted Initiative: Preschool Reform Agreement |
$3,372.00 |
Targeted Initiative: VET delivered to secondary students |
$20,787.00 |
Total |
$235,086.49 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Targeted Funding to Schools |
$300.00 |
Total |
$300.00 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|