|
Wiluna Remote Community School (5478)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
718,629.00 |
| Student and School Characteristics |
$ |
1,641,545.29 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
228,756.37 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
2,588,930.66 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
1 |
0 |
$5,468.00 |
| Pre-primary |
5 |
0 |
$47,500.00 |
| Year 1 |
6 |
0 |
$57,000.00 |
| Year 2 |
3 |
0 |
$28,500.00 |
| Year 3 |
4 |
0 |
$38,000.00 |
| Year 4 |
10 |
0 |
$79,380.00 |
| Year 5 |
5 |
0 |
$39,690.00 |
| Year 6 |
4 |
0 |
$31,752.00 |
| Year 7 |
12 |
0 |
$124,644.00 |
| Year 8 |
1 |
0 |
$10,387.00 |
| Year 9 |
5 |
0 |
$51,935.00 |
| Year 10 |
10 |
0 |
$103,870.00 |
| Year 11 |
5 |
0 |
$55,835.00 |
| Year 12 |
4 |
0 |
$44,668.00 |
| Total |
75 |
0 |
$718,629.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
68.00 |
$195,846.55 |
| Disability |
65.08 |
$203,164.43 |
| English as an Additional Language or Dialect |
13.00 |
$36,462.26 |
| Social Disadvantage |
69.09 |
$108,447.74 |
| Sub Total |
|
$543,920.98 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$792,951.33 |
| Locality |
$304,672.98 |
| Sub Total |
|
$1,097,624.31 |
| |
| Total |
$1,641,545.29 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$119,899.88 |
| Targeted Initiative: Additional Educational Adjustment |
$1,746.03 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$29,780.69 |
| Targeted Initiative: KindiLink Project |
$62,241.77 |
| Targeted Initiative: Preschool Reform Agreement |
$1,093.00 |
| Targeted Initiative: VET delivered to secondary students |
$13,995.00 |
| Total |
$228,756.37 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
