Wilson Park Primary School (5477)

Student-Centred Funding


2024 Results   
Student-Centred Funding - 2024
Per Student Funding $ 628,042.00
Student and School Characteristics $ 967,468.50
Disability Adjustments $ 63,255.00
Targeted Initiatives $ 133,293.83
Operational Response Allocation $ 21,537.18
Regional Allocation $ 0.00
Total 2024 $ 1,813,596.51



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 5 0 $27,340.00  
Pre-primary 10 0 $95,000.00  
Year 1 7 0 $66,500.00  
Year 2 10 0 $95,000.00  
Year 3 12 0 $114,000.00  
Year 4 8 0 $63,504.00  
Year 5 12 0 $95,256.00  
Year 6 9 0 $71,442.00  
Total 73 0 $628,042.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 29.00 $69,555.22  
Disability 33.50 $339,778.17  
English as an Additional Language or Dialect 9.00 $25,398.17  
Social Disadvantage 60.80 $80,054.81  
Sub Total $514,786.37  
 
School Characteristics
Enrolment-Linked Base $452,682.13  
Locality $0.00  
Sub Total $452,682.13  
 
Total $967,468.50  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $96,830.42  
Targeted Initiative: Additional Educational Adjustment $6,181.18  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $24,817.23  
Targeted Initiative: Preschool Reform Agreement $5,465.00  
Total $133,293.83  


Operational Response Allocation (Detail)
  Amount
Operational Response: Child and Parent Centres - Funding for Cleaning $6,568.88  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,968.30  
Total $21,537.18  



Note
The 2024 financial details are as at 26th March 2024