Wilson Park Primary School (5477)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 620,569.00
Student and School Characteristics $ 702,749.12
Disability Adjustments $ 0.00
Targeted Initiatives $ 112,736.13
Operational Response Allocation $ 20,391.27
Regional Allocation $ 15,450.00
Total 2020 $ 1,471,895.52
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,471,895.52



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 10 0 $48,490.00  
Pre-primary 7 0 $58,177.00  
Year 1 14 0 $116,354.00  
Year 2 10 0 $83,110.00  
Year 3 12 0 $99,732.00  
Year 4 10 0 $69,260.00  
Year 5 13 0 $90,038.00  
Year 6 8 0 $55,408.00  
Total 84 0 $620,569.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 33.00 $72,101.30  
Disability 41.14 $137,648.73  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 68.29 $82,317.32  
Sub Total $292,067.35  
 
School Characteristics
Enrolment-Linked Base $410,681.77  
Locality $0.00  
Sub Total $410,681.77  
 
Total $702,749.12  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $81,267.00  
Targeted Initiative: In School State Funded Chaplaincy Program $1,489.13  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $9,700.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Total $112,736.13  


Operational Response Allocation (Detail)
  Amount
Operational Response: Child and Parent Centres - Funding for Cleaning $5,600.00  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,791.27  
Total $20,391.27  


Regional Allocation (Detail)
  Amount
Regional Allocation: Southwest Regional Network Resourcing $15,450.00  
Total $15,450.00  

Note
The 2020 financial details are as at 24th March, 2020.